Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 272.31M | HK$ 268.02M | HK$ 365.56M | HK$ 473.39M | HK$ 437.45M |
Gross Profit | HK$ 91.47M | HK$ 97.36M | HK$ 110.33M | HK$ 118.14M | HK$ 125.72M |
Operating Income | HK$ 41.91M | HK$ 39.71M | HK$ 63.96M | HK$ 68.70M | HK$ 81.12M |
EBITDA | HK$ 65.17M | HK$ 61.52M | HK$ 89.55M | HK$ 85.77M | HK$ 85.18M |
Net Income | HK$ 41.70M | HK$ 38.72M | HK$ 64.20M | HK$ 59.72M | HK$ 58.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 317.26M | HK$ 253.57M | HK$ 254.44M | HK$ 179.68M | HK$ 170.98M |
Total Assets | HK$ 497.17M | HK$ 475.92M | HK$ 456.78M | HK$ 470.03M | HK$ 427.13M |
Total Debt | HK$ 48.00K | HK$ 3.24M | HK$ 0.00 | HK$ 707.00K | HK$ 2.96M |
Net Debt | HK$ -317.21M | HK$ -250.33M | HK$ -254.44M | HK$ -178.97M | HK$ -168.02M |
Total Liabilities | HK$ 42.84M | HK$ 61.80M | HK$ 51.41M | HK$ 105.25M | HK$ 79.68M |
Stockholders' Equity | HK$ 454.33M | HK$ 414.11M | HK$ 405.36M | HK$ 364.78M | HK$ 347.46M |
Cash Flow | |||||
Free Cash Flow | HK$ 64.56M | HK$ 31.80M | HK$ 95.01M | HK$ 58.09M | HK$ 14.47M |
Operating Cash Flow | HK$ 72.07M | HK$ 39.47M | HK$ 103.34M | HK$ 71.32M | HK$ 20.28M |
Investing Cash Flow | HK$ -7.34M | HK$ -7.01M | HK$ -7.99M | HK$ -13.05M | HK$ -5.79M |
Financing Cash Flow | HK$ -940.00K | HK$ -25.29M | HK$ -19.89M | HK$ -49.75M | HK$ 95.05M |