| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.63B | 4.61B | 3.85B | 3.67B | 3.62B |
| Gross Profit | 101.92M | 101.19M | 97.90M | 77.41M | 85.71M |
| EBITDA | 55.57M | 71.07M | 63.16M | 76.51M | 67.53M |
| Net Income | 15.99M | 27.77M | 25.32M | 18.73M | 17.43M |
Balance Sheet | |||||
| Total Assets | 1.92B | 1.64B | 1.94B | 1.62B | 1.80B |
| Cash, Cash Equivalents and Short-Term Investments | 202.35M | 194.97M | 348.96M | 262.56M | 236.84M |
| Total Debt | 483.98M | 326.09M | 270.49M | 75.28M | 116.60M |
| Total Liabilities | 1.55B | 1.27B | 1.57B | 1.24B | 1.43B |
| Stockholders Equity | 370.90M | 370.91M | 371.14M | 371.82M | 375.09M |
Cash Flow | |||||
| Free Cash Flow | -111.28M | -165.00M | -58.95M | 96.58M | -30.04M |
| Operating Cash Flow | -105.95M | -159.67M | -53.47M | 104.99M | -18.31M |
| Investing Cash Flow | -3.29M | 6.49M | -2.12M | -6.13M | -6.79M |
| Financing Cash Flow | 116.42M | -2.75M | 141.90M | -72.99M | -188.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$245.69M | 1.74 | 11.27% | 13.51% | -32.40% | 671.43% | |
64 Neutral | HK$205.00M | 3.05 | 5.52% | 9.71% | 41.31% | -27.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | HK$216.00M | 5.92 | 4.36% | 15.38% | 0.39% | -42.36% | |
45 Neutral | HK$101.35M | -1.28 | -47.12% | ― | -70.99% | -2960.61% | |
38 Underperform | HK$156.00M | -0.58 | -98.05% | ― | 15.26% | 10.41% |