| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 434.88M | 415.33M | 323.31M | 401.92M | 261.38M | 132.27M |
| Gross Profit | 23.53M | 23.06M | 26.59M | 25.72M | 27.21M | 8.16M |
| EBITDA | 3.29M | 5.28M | 11.61M | 10.83M | 9.69M | -1.21M |
| Net Income | 1.18M | 2.07M | 7.42M | 10.91M | 10.71M | -1.76M |
Balance Sheet | ||||||
| Total Assets | 290.37M | 359.08M | 296.94M | 294.84M | 218.17M | 157.26M |
| Cash, Cash Equivalents and Short-Term Investments | 62.33M | 58.72M | 45.76M | 17.47M | 46.88M | 58.29M |
| Total Debt | 0.00 | 624.00K | 0.00 | 10.00M | 0.00 | 0.00 |
| Total Liabilities | 155.37M | 208.91M | 144.48M | 148.69M | 83.51M | 45.20M |
| Stockholders Equity | 135.01M | 150.17M | 152.46M | 146.16M | 134.66M | 112.06M |
Cash Flow | ||||||
| Free Cash Flow | 17.02M | 13.02M | 36.43M | -39.04M | -26.48M | -6.79M |
| Operating Cash Flow | 22.73M | 18.73M | 39.21M | -36.47M | -22.08M | -6.79M |
| Investing Cash Flow | -1.51M | -1.32M | -388.00K | -2.57M | -1.21M | 695.00K |
| Financing Cash Flow | -39.18M | -4.44M | -10.54M | 9.63M | 11.89M | -2.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$115.10M | 28.92 | 1.45% | ― | -19.27% | -47.47% | |
56 Neutral | HK$115.62M | 100.00 | 0.82% | 13.51% | 57.78% | -78.95% | |
48 Neutral | HK$120.00M | -10.00 | -47.66% | ― | -34.70% | -388.24% | |
47 Neutral | HK$126.28M | -0.91 | -40.10% | ― | -70.99% | -2956.76% | |
44 Neutral | HK$115.40M | -7.46 | -9.58% | ― | -9.82% | -309.09% |