| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 434.88M | 280.76M | 415.33M | 323.31M | 401.92M | 261.38M |
| Gross Profit | 23.53M | 36.44M | 23.06M | 26.59M | 25.72M | 27.21M |
| EBITDA | 3.29M | 16.97M | 5.28M | 11.61M | 10.83M | 9.69M |
| Net Income | 1.18M | 15.69M | 2.07M | 7.42M | 10.91M | 10.71M |
Balance Sheet | ||||||
| Total Assets | 290.37M | 271.33M | 359.08M | 296.94M | 294.84M | 218.17M |
| Cash, Cash Equivalents and Short-Term Investments | 62.33M | 74.16M | 58.72M | 45.76M | 17.47M | 46.88M |
| Total Debt | 0.00 | 0.00 | 624.00K | 0.00 | 10.00M | 0.00 |
| Total Liabilities | 155.37M | 121.46M | 208.91M | 144.48M | 148.69M | 83.51M |
| Stockholders Equity | 135.01M | 149.86M | 150.17M | 152.46M | 146.16M | 134.66M |
Cash Flow | ||||||
| Free Cash Flow | 17.02M | 24.52M | 13.02M | 36.43M | -39.04M | -26.48M |
| Operating Cash Flow | 22.73M | 28.76M | 18.73M | 39.21M | -36.47M | -22.08M |
| Investing Cash Flow | -1.51M | -2.64M | -1.32M | -388.00K | -2.57M | -1.21M |
| Financing Cash Flow | -39.18M | -15.96M | -4.44M | -10.54M | 9.63M | 11.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$248.58M | 1.74 | 11.27% | 13.51% | -32.40% | 671.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$109.35M | 4.63 | 1.45% | ― | -19.27% | -47.47% | |
50 Neutral | HK$146.77M | -3.28 | -9.59% | ― | -9.82% | -309.09% | |
45 Neutral | HK$162.36M | -1.14 | -47.12% | ― | -70.99% | -2960.61% | |
43 Neutral | HK$151.20M | -14.63 | -47.44% | ― | 5.86% | 75.88% |