Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 122.22M | HK$ 130.18M | HK$ 157.84M | HK$ 171.45M | HK$ 145.38M |
Gross Profit | HK$ 14.00M | HK$ 5.57M | HK$ 60.34M | HK$ 60.86M | HK$ 56.82M |
Operating Income | HK$ -5.09M | HK$ -8.01M | HK$ 6.43M | HK$ 8.75M | HK$ 11.41M |
EBITDA | HK$ -7.42M | HK$ -8.34M | HK$ 11.95M | HK$ 11.78M | HK$ 18.52M |
Net Income | HK$ -18.32M | HK$ -12.88M | HK$ 5.74M | HK$ 6.70M | HK$ 12.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 48.83M | HK$ 35.82M | HK$ 49.44M | HK$ 71.03M | HK$ 68.69M |
Total Assets | HK$ 151.49M | HK$ 190.15M | HK$ 236.16M | HK$ 243.80M | HK$ 207.67M |
Total Debt | HK$ 10.24M | HK$ 15.63M | HK$ 18.89M | HK$ 22.53M | HK$ 26.42M |
Net Debt | HK$ -38.59M | HK$ -20.19M | HK$ -30.55M | HK$ -48.51M | HK$ -42.27M |
Total Liabilities | HK$ 34.28M | HK$ 49.37M | HK$ 55.66M | HK$ 68.71M | HK$ 62.75M |
Stockholders' Equity | HK$ 117.21M | HK$ 141.23M | HK$ 179.44M | HK$ 174.30M | HK$ 144.98M |
Cash Flow | |||||
Free Cash Flow | HK$ 17.85M | HK$ 9.44M | HK$ -13.27M | HK$ 4.98M | HK$ 7.72M |
Operating Cash Flow | HK$ 18.06M | HK$ 10.02M | HK$ -4.45M | HK$ 5.48M | HK$ 8.88M |
Investing Cash Flow | HK$ 140.00K | HK$ -532.00K | HK$ -8.79M | HK$ -21.79M | HK$ -560.00K |
Financing Cash Flow | HK$ -5.05M | HK$ -23.00M | HK$ -7.87M | HK$ 18.30M | HK$ -10.65M |