Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 5.06B | HK$ 4.67B | HK$ 5.02B | HK$ 6.07B | HK$ 5.38B |
Gross Profit | HK$ 383.99M | HK$ 423.59M | HK$ 473.12M | HK$ 755.74M | HK$ 846.04M |
Operating Income | HK$ 200.31M | HK$ 275.53M | HK$ 316.68M | HK$ 563.98M | HK$ 629.22M |
EBITDA | HK$ 507.62M | HK$ 463.09M | HK$ 521.11M | HK$ 812.03M | HK$ 991.25M |
Net Income | HK$ 167.60M | HK$ 167.12M | HK$ 268.57M | HK$ 572.68M | HK$ 721.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 666.51M | HK$ 894.94M | HK$ 1.35B | HK$ 1.59B | HK$ 957.48M |
Total Assets | HK$ 5.31B | HK$ 5.57B | HK$ 5.53B | HK$ 5.94B | HK$ 5.21B |
Total Debt | HK$ 1.35B | HK$ 1.49B | HK$ 1.48B | HK$ 1.62B | HK$ 812.03M |
Net Debt | HK$ 687.40M | HK$ 594.57M | HK$ 293.05M | HK$ 69.89M | HK$ -134.12M |
Total Liabilities | HK$ 2.43B | HK$ 2.60B | HK$ 2.44B | HK$ 2.51B | HK$ 1.86B |
Stockholders' Equity | HK$ 2.88B | HK$ 2.95B | HK$ 3.07B | HK$ 3.42B | HK$ 3.34B |
Cash Flow | |||||
Free Cash Flow | HK$ 89.64M | HK$ -327.75M | HK$ 305.29M | HK$ 444.07M | HK$ 532.30M |
Operating Cash Flow | HK$ 384.05M | HK$ 540.85M | HK$ 808.51M | HK$ 605.64M | HK$ 648.68M |
Investing Cash Flow | HK$ -254.57M | HK$ -666.51M | HK$ -616.52M | HK$ -191.99M | HK$ 138.27M |
Financing Cash Flow | HK$ -363.50M | HK$ -162.02M | HK$ -555.47M | HK$ 171.08M | HK$ -730.38M |