Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 159.97M | HK$ 198.64M | HK$ 315.82M | HK$ 283.50M | HK$ 206.79M |
Gross Profit | HK$ 72.07M | HK$ 56.60M | HK$ 120.12M | HK$ 107.05M | HK$ 84.61M |
Operating Income | HK$ -67.58M | HK$ -90.32M | HK$ -26.55M | HK$ -35.30M | HK$ -73.17M |
EBITDA | HK$ -27.92M | HK$ -228.57M | HK$ -144.39M | HK$ -83.13M | HK$ -87.22M |
Net Income | HK$ -88.11M | HK$ -268.94M | HK$ -202.66M | HK$ -123.94M | HK$ -171.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 69.64M | HK$ 36.04M | HK$ 144.25M | HK$ 93.95M | HK$ 254.40M |
Total Assets | HK$ 550.32M | HK$ 607.34M | HK$ 887.70M | HK$ 1.02B | HK$ 971.94M |
Total Debt | HK$ 384.59M | HK$ 384.91M | HK$ 395.01M | HK$ 317.37M | HK$ 222.62M |
Net Debt | HK$ 368.27M | HK$ 350.42M | HK$ 266.92M | HK$ 257.17M | HK$ 80.18M |
Total Liabilities | HK$ 590.96M | HK$ 586.27M | HK$ 604.19M | HK$ 537.68M | HK$ 415.57M |
Stockholders' Equity | HK$ -83.20M | HK$ -848.00K | HK$ 263.96M | HK$ 469.92M | HK$ 488.04M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -13.49M | HK$ -39.30M | HK$ -304.60M | HK$ -140.86M |
Operating Cash Flow | HK$ 0.00 | HK$ 3.65M | HK$ -26.37M | HK$ -53.81M | HK$ -15.35M |
Investing Cash Flow | HK$ 0.00 | HK$ -70.95M | HK$ -17.25M | HK$ -147.74M | HK$ -47.87M |
Financing Cash Flow | HK$ 0.00 | HK$ -27.68M | HK$ 102.63M | HK$ 123.17M | HK$ 160.47M |