| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 378.85M | 153.77M | 162.68M | 161.91M | 273.04M |
| Gross Profit | 300.38M | 97.52M | 124.23M | 118.64M | 209.64M |
| EBITDA | 200.72M | 176.00M | 306.59M | 115.43M | 207.34M |
| Net Income | 71.40M | 44.32M | 140.86M | 2.72M | 108.58M |
Balance Sheet | |||||
| Total Assets | 9.27B | 7.90B | 7.88B | 6.58B | 6.68B |
| Cash, Cash Equivalents and Short-Term Investments | 5.57B | 2.98B | 3.32B | 2.35B | 1.77B |
| Total Debt | 3.76B | 2.30B | 2.32B | 1.12B | 1.13B |
| Total Liabilities | 4.55B | 3.20B | 3.21B | 2.05B | 2.16B |
| Stockholders Equity | 4.23B | 4.21B | 4.19B | 4.07B | 4.05B |
Cash Flow | |||||
| Free Cash Flow | -31.58M | 29.40M | -25.75M | -116.38M | 416.31M |
| Operating Cash Flow | -30.96M | 29.88M | -20.04M | -33.91M | 422.71M |
| Investing Cash Flow | -197.73M | -296.75M | -71.58M | 226.92M | -106.16M |
| Financing Cash Flow | 1.35B | -142.87M | 1.04B | -75.62M | -785.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$828.90M | 1.03 | -16.32% | 3.70% | -11.00% | -676.27% | |
61 Neutral | HK$885.13M | -7.49 | 1.84% | ― | -54.44% | 120.18% | |
56 Neutral | HK$826.73M | 9.79 | 1.64% | 6.71% | 2.19% | -70.51% | |
49 Neutral | HK$698.82M | -0.84 | -8.23% | 3.09% | 46.99% | -598.31% | |
41 Neutral | HK$1.22B | -0.14 | ― | ― | ― | ― |