| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.98B | 9.90B | 10.42B | 8.27B | 6.10B |
| Gross Profit | 477.04M | 529.95M | 266.14M | -40.35M | 177.59M |
| EBITDA | 215.99M | 319.37M | 81.48M | -114.05M | 182.53M |
| Net Income | 67.22M | 45.58M | -490.33M | -587.98M | 259.05M |
Balance Sheet | |||||
| Total Assets | 8.35B | 9.09B | 11.12B | 12.18B | 11.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.17B | 1.62B | 1.47B | 989.68M |
| Total Debt | 2.40B | 3.29B | 5.12B | 6.19B | 5.77B |
| Total Liabilities | 5.10B | 6.30B | 8.29B | 9.01B | 8.25B |
| Stockholders Equity | 2.53B | 2.34B | 2.38B | 2.85B | 3.53B |
Cash Flow | |||||
| Free Cash Flow | 1.02B | 1.59B | -159.49M | -261.00M | 261.06M |
| Operating Cash Flow | 1.07B | 1.65B | -121.08M | -234.25M | 361.69M |
| Investing Cash Flow | -48.48M | -572.71M | 1.10B | 322.80M | -297.72M |
| Financing Cash Flow | -1.11B | -1.54B | -881.94M | 496.30M | -187.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$276.06M | 4.29 | 2.65% | ― | -9.35% | 47.65% | |
48 Neutral | HK$300.31M | -0.98 | -16.97% | ― | 25.58% | -46.67% | |
45 Neutral | HK$1.28B | -0.55 | -32.15% | 4.36% | 27.80% | -19.82% | |
44 Neutral | HK$148.37M | -0.47 | -19.00% | ― | -16.62% | 30.61% | |
43 Neutral | HK$143.93M | -0.30 | -81.34% | ― | -91.38% | 4.15% | |
40 Underperform | HK$546.67M | -0.14 | -0.10% | ― | -37.28% | -4663.16% |