| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 2.04B | 2.72B | 1.92B | 2.90B |
| Gross Profit | 47.66M | 54.73M | 161.91M | 114.71M | 243.63M |
| EBITDA | -57.72M | -60.25M | 131.05M | -107.06M | 140.91M |
| Net Income | -123.88M | -165.55M | 10.99M | -347.35M | 41.81M |
Balance Sheet | |||||
| Total Assets | 5.69B | 6.25B | 6.07B | 6.27B | 6.94B |
| Cash, Cash Equivalents and Short-Term Investments | 393.70M | 213.72M | 252.49M | 300.77M | 319.67M |
| Total Debt | 1.44B | 1.36B | 1.05B | 904.95M | 799.98M |
| Total Liabilities | 4.92B | 5.39B | 5.06B | 5.27B | 5.59B |
| Stockholders Equity | 765.92M | 854.50M | 1.01B | 1.00B | 1.35B |
Cash Flow | |||||
| Free Cash Flow | 19.57M | -2.50M | -30.64M | -166.04M | -155.83M |
| Operating Cash Flow | 158.31M | 36.01M | -28.94M | -165.79M | -151.39M |
| Investing Cash Flow | -139.26M | -63.11M | 16.34M | 47.23M | -104.07M |
| Financing Cash Flow | -52.37M | 48.20M | -26.40M | 95.28M | 315.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$4.88B | 6.17 | 6.10% | 5.22% | 477.74% | 332.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | HK$210.70M | -1.47 | -15.39% | ― | -16.62% | 30.52% | |
49 Neutral | HK$89.55M | -0.39 | -13.99% | ― | -15.22% | -42.14% | |
48 Neutral | HK$1.37B | -0.54 | -32.15% | 4.36% | 26.67% | -19.82% | |
45 Neutral | HK$848.55M | 0.10 | -154.48% | ― | -34.82% | ― | |
45 Neutral | HK$1.60B | -2.03 | -3.56% | ― | 72.75% | 25.44% |