Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 20.26M | HK$ 3.12M | HK$ 20.15M | HK$ -26.73M | HK$ -3.64M |
Gross Profit | HK$ 19.15M | HK$ 2.15M | HK$ 19.22M | HK$ -27.62M | HK$ -4.55M |
Operating Income | HK$ 5.82M | HK$ 2.27M | HK$ 5.80M | HK$ -33.83M | HK$ -9.75M |
EBITDA | HK$ 5.91M | HK$ 3.24M | HK$ 6.73M | HK$ -32.94M | HK$ -9.03M |
Net Income | HK$ 5.00M | HK$ 2.19M | HK$ 5.76M | HK$ -34.01M | HK$ -9.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 299.84M | HK$ 177.96M | HK$ 137.63M | HK$ 156.54M | HK$ 225.14M |
Total Assets | HK$ 548.58M | HK$ 550.22M | HK$ 564.03M | HK$ 612.68M | HK$ 656.35M |
Total Debt | HK$ 1.38M | HK$ 2.23M | HK$ 475.00K | HK$ 1.39M | HK$ 2.26M |
Net Debt | HK$ -212.21M | HK$ -38.34M | HK$ -6.18M | HK$ -11.99M | HK$ -14.55M |
Total Liabilities | HK$ 5.87M | HK$ 2.55M | HK$ 770.00K | HK$ 1.68M | HK$ 2.60M |
Stockholders' Equity | HK$ 542.71M | HK$ 547.67M | HK$ 563.26M | HK$ 611.00M | HK$ 653.75M |
Cash Flow | |||||
Free Cash Flow | HK$ 178.84M | HK$ 28.56M | HK$ -15.37M | HK$ -19.35M | HK$ -1.77M |
Operating Cash Flow | HK$ 178.84M | HK$ 28.62M | HK$ -14.95M | HK$ -19.35M | HK$ -1.77M |
Investing Cash Flow | HK$ -4.97M | HK$ 6.18M | HK$ 9.14M | HK$ 16.79M | HK$ 6.78M |
Financing Cash Flow | HK$ -854.00K | HK$ -883.00K | HK$ -915.00K | HK$ -871.00K | HK$ -894.00K |