| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 474.21M | 346.33M | 360.81M | 320.48M | 432.23M |
| Gross Profit | 474.21M | 197.68M | 208.89M | 320.48M | 239.05M |
| EBITDA | -870.74M | 4.15B | -195.77M | 96.80M | 187.78M |
| Net Income | -1.10B | 3.97B | -278.24M | -142.41M | 190.71M |
Balance Sheet | |||||
| Total Assets | 16.29B | 16.59B | 10.93B | 11.20B | 12.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.99B | 987.90M | 554.91M | 854.68M | 1.90B |
| Total Debt | 2.22B | 2.96B | 1.57B | 1.16B | 957.50M |
| Total Liabilities | 5.07B | 5.81B | 3.44B | 3.18B | 3.17B |
| Stockholders Equity | 10.33B | 9.87B | 6.22B | 6.66B | 7.81B |
Cash Flow | |||||
| Free Cash Flow | 134.01M | 65.44M | 161.45M | -15.32M | 6.65M |
| Operating Cash Flow | 142.71M | 76.06M | 164.83M | -11.37M | 6.65M |
| Investing Cash Flow | 1.16B | 1.21B | -799.13M | -686.59M | -818.07M |
| Financing Cash Flow | -820.61M | -1.18B | 309.18M | 101.24M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | HK$156.67B | 24.68 | 1.76% | 6.20% | 2.00% | -10.22% | |
48 Neutral | HK$1.40B | -0.54 | -32.15% | 4.36% | 26.67% | -19.82% | |
45 Neutral | HK$835.16M | 0.18 | -154.48% | ― | -34.82% | ― | |
45 Neutral | HK$1.72B | -0.83 | -3.56% | ― | 72.75% | 25.44% | |
42 Neutral | HK$1.30B | -1.67 | 46.53% | ― | 63.16% | -123.88% | |
40 Underperform | HK$21.14B | -1.23 | -6.66% | ― | -68.23% | 29.26% |