| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 346.33M | HK$ 360.81M | HK$ 320.48M | HK$ 432.23M | HK$ 388.75M |
| Gross Profit | HK$ 197.68M | HK$ 208.89M | HK$ 320.48M | HK$ 239.05M | HK$ 233.48M |
| Operating Income | HK$ 80.42M | HK$ 92.87M | HK$ 183.05M | HK$ 155.19M | HK$ 101.97M |
| EBITDA | HK$ 4.15B | HK$ -195.77M | HK$ 96.80M | HK$ 187.78M | HK$ 135.75M |
| Net Income | HK$ 3.97B | HK$ -278.24M | HK$ -142.41M | HK$ 190.71M | HK$ -453.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 987.90M | HK$ 554.91M | HK$ 854.68M | HK$ 1.90B | HK$ 2.15B |
| Total Assets | HK$ 16.59B | HK$ 10.93B | HK$ 11.20B | HK$ 12.26B | HK$ 11.25B |
| Total Debt | HK$ 2.96B | HK$ 1.57B | HK$ 1.16B | HK$ 957.50M | HK$ 764.88M |
| Net Debt | HK$ 2.35B | HK$ 1.06B | HK$ 316.61M | HK$ -581.85M | HK$ -510.75M |
| Total Liabilities | HK$ 5.81B | HK$ 3.44B | HK$ 3.18B | HK$ 3.17B | HK$ 3.02B |
| Stockholders' Equity | HK$ 9.87B | HK$ 6.22B | HK$ 6.66B | HK$ 7.81B | HK$ 6.75B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 65.44M | HK$ 161.45M | HK$ -15.32M | HK$ 6.65M | HK$ 275.92M |
| Operating Cash Flow | HK$ 76.06M | HK$ 164.83M | HK$ -11.37M | HK$ 6.65M | HK$ 284.66M |
| Investing Cash Flow | HK$ 1.21B | HK$ -799.13M | HK$ -686.59M | HK$ -818.07M | HK$ -478.89M |
| Financing Cash Flow | HK$ -1.18B | HK$ 309.18M | HK$ 101.24M | HK$ 1.04B | HK$ -83.56M |