| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.51B | 2.67B | 2.56B | 2.50B | 1.74B | 1.37B |
| Gross Profit | 835.07M | 890.14M | 852.34M | 831.42M | 447.08M | 337.96M |
| EBITDA | 423.34M | 544.68M | 553.59M | 555.83M | 230.92M | 232.32M |
| Net Income | 211.35M | 214.41M | 185.25M | 219.91M | 132.49M | 104.32M |
Balance Sheet | ||||||
| Total Assets | 2.58B | 2.59B | 2.89B | 2.80B | 2.03B | 1.87B |
| Cash, Cash Equivalents and Short-Term Investments | 438.50M | 500.49M | 780.09M | 770.22M | 431.92M | 502.29M |
| Total Debt | 257.77M | 299.42M | 485.74M | 551.97M | 335.70M | 290.33M |
| Total Liabilities | 798.70M | 848.09M | 1.09B | 1.14B | 680.46M | 589.40M |
| Stockholders Equity | 1.54B | 1.51B | 1.45B | 1.36B | 1.23B | 1.15B |
Cash Flow | ||||||
| Free Cash Flow | 451.24M | 219.05M | 271.39M | 273.80M | 55.96M | 207.61M |
| Operating Cash Flow | 509.77M | 393.41M | 484.66M | 512.51M | 105.90M | 239.70M |
| Investing Cash Flow | -55.97M | -155.39M | -173.76M | -176.99M | -126.00M | -121.68M |
| Financing Cash Flow | -523.31M | -500.90M | -286.18M | -7.94M | -44.66M | -129.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$977.35M | 3.45 | 13.84% | 7.86% | -4.03% | 8.61% | |
72 Outperform | HK$229.39M | 8.84 | 12.81% | 18.18% | -7.56% | -2.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$180.00M | 7.19 | -23.30% | 8.60% | -26.30% | -617.37% | |
54 Neutral | HK$141.72M | 4.19 | 26.38% | ― | -6.56% | ― | |
53 Neutral | HK$783.75M | -8.80 | -2.27% | 13.04% | -11.14% | -280.56% | |
46 Neutral | HK$57.75M | 184.81 | 0.37% | ― | -10.78% | ― |