Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.46B | ¥ 12.30B | ¥ 7.08B | ¥ 6.02B | ¥ 5.51B |
Gross Profit | ¥ 3.13B | ¥ 3.27B | ¥ 2.55B | ¥ 2.46B | ¥ 2.10B |
Operating Income | ¥ 1.90B | ¥ 2.16B | ¥ 1.99B | ¥ 1.89B | ¥ 1.81B |
EBITDA | ¥ 1.19B | ¥ 1.40B | ¥ 1.58B | ¥ 2.15B | ¥ 2.12B |
Net Income | ¥ 175.16M | ¥ 562.50M | ¥ 1.02B | ¥ 770.01M | ¥ 341.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.96B | ¥ 2.14B | ¥ 1.89B | ¥ 1.17B | ¥ 965.42M |
Total Assets | ¥ 31.39B | ¥ 28.82B | ¥ 23.67B | ¥ 15.57B | ¥ 15.72B |
Total Debt | ¥ 13.52B | ¥ 13.54B | ¥ 9.06B | ¥ 5.86B | ¥ 6.82B |
Net Debt | ¥ 11.55B | ¥ 11.41B | ¥ 7.17B | ¥ 4.74B | ¥ 5.86B |
Total Liabilities | ¥ 19.55B | ¥ 17.18B | ¥ 12.56B | ¥ 7.53B | ¥ 8.52B |
Stockholders' Equity | ¥ 11.20B | ¥ 11.26B | ¥ 10.86B | ¥ 7.90B | ¥ 7.08B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.12B | ¥ -2.48B | ¥ -125.57M | ¥ 454.39M | ¥ 490.08M |
Operating Cash Flow | ¥ 5.45B | ¥ 1.58B | ¥ 1.87B | ¥ 1.94B | ¥ 2.05B |
Investing Cash Flow | ¥ -3.88B | ¥ -3.99B | ¥ -2.87B | ¥ -765.73M | ¥ -1.03B |
Financing Cash Flow | ¥ -1.63B | ¥ 2.59B | ¥ 1.64B | ¥ -963.99M | ¥ -832.06M |