Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 5.54B | HK$ 13.08B | HK$ 17.16B | HK$ 24.68B | HK$ 24.20B |
Gross Profit | HK$ -1.73B | HK$ -647.99M | HK$ 2.94B | HK$ 5.40B | HK$ 6.51B |
Operating Income | HK$ -2.66B | HK$ -2.01B | HK$ 1.02B | HK$ 3.41B | HK$ 4.66B |
EBITDA | HK$ -2.58B | HK$ -2.50B | HK$ 1.18B | HK$ 3.46B | HK$ 4.72B |
Net Income | HK$ -3.58B | HK$ -3.43B | HK$ -495.38M | HK$ 1.03B | HK$ 1.72B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 4.27B | HK$ 5.48B | HK$ 8.38B | HK$ 12.71B | HK$ 14.17B |
Total Assets | HK$ 57.51B | HK$ 73.15B | HK$ 90.00B | HK$ 108.24B | HK$ 103.28B |
Total Debt | HK$ 16.24B | HK$ 22.65B | HK$ 40.06B | HK$ 46.89B | HK$ 45.39B |
Net Debt | HK$ 11.97B | HK$ 17.17B | HK$ 31.68B | HK$ 34.17B | HK$ 31.22B |
Total Liabilities | HK$ 36.61B | HK$ 45.95B | HK$ 64.20B | HK$ 79.39B | HK$ 77.19B |
Stockholders' Equity | HK$ 17.94B | HK$ 22.66B | HK$ 20.25B | HK$ 22.34B | HK$ 20.93B |
Cash Flow | |||||
Free Cash Flow | HK$ 2.03B | HK$ 2.54B | HK$ 725.03M | HK$ 4.84B | HK$ -3.12B |
Operating Cash Flow | HK$ 2.05B | HK$ 2.56B | HK$ 738.37M | HK$ 4.88B | HK$ -3.10B |
Investing Cash Flow | HK$ 4.66B | HK$ 2.94B | HK$ -38.79M | HK$ -6.43B | HK$ -4.58B |
Financing Cash Flow | HK$ -7.99B | HK$ -8.16B | HK$ -4.38B | HK$ -286.20M | HK$ 6.00B |