Mar 24 | Mar 23 | Mar 22 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 782.18M | HK$ 271.72M | HK$ 140.26M | HK$ 93.56M | HK$ 73.32M |
Gross Profit | HK$ 59.51M | HK$ 37.63M | HK$ 24.22M | HK$ 18.61M | HK$ 21.79M |
Operating Income | HK$ -3.76M | HK$ 270.00K | HK$ -39.22M | HK$ -16.71M | HK$ -24.47M |
EBITDA | HK$ -1.38M | HK$ 3.12M | HK$ -23.34M | HK$ -4.21M | HK$ -11.27M |
Net Income | HK$ 656.00K | HK$ 13.28M | HK$ -31.92M | HK$ 221.00K | HK$ -13.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 6.31M | HK$ 8.48M | HK$ 27.59M | HK$ 17.66M | HK$ 24.76M |
Total Assets | HK$ 727.93M | HK$ 593.42M | HK$ 369.22M | HK$ 360.00M | HK$ 332.30M |
Total Debt | HK$ 124.11M | HK$ 137.96M | HK$ 26.94M | HK$ 34.74M | HK$ 38.91M |
Net Debt | HK$ 117.80M | HK$ 129.48M | HK$ -651.00K | HK$ 18.44M | HK$ 16.77M |
Total Liabilities | HK$ 432.62M | HK$ 283.06M | HK$ 174.56M | HK$ 155.53M | HK$ 147.41M |
Stockholders' Equity | HK$ 307.00M | HK$ 321.87M | HK$ 206.91M | HK$ 214.38M | HK$ 192.26M |
Cash Flow | |||||
Free Cash Flow | HK$ 11.80M | HK$ -222.47M | HK$ -25.67M | HK$ 1.22M | HK$ -15.35M |
Operating Cash Flow | HK$ 12.58M | HK$ -217.05M | HK$ -25.13M | HK$ 1.61M | HK$ -13.11M |
Investing Cash Flow | HK$ -146.00K | HK$ -764.00K | HK$ 1.03M | HK$ -6.09M | HK$ 11.17M |
Financing Cash Flow | HK$ -14.40M | HK$ 200.86M | HK$ 33.98M | HK$ -2.99M | HK$ 4.57M |