| Mar 25 | Mar 24 | Mar 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 46.89M | HK$ 98.25M | HK$ 271.72M | HK$ 782.18M | HK$ 112.20M |
| Gross Profit | HK$ 18.77M | HK$ 28.18M | HK$ 37.63M | HK$ 59.51M | HK$ 19.38M |
| Operating Income | HK$ -20.83M | HK$ -131.26M | HK$ 270.00K | HK$ -3.76M | HK$ -26.75M |
| EBITDA | HK$ -20.03M | HK$ -129.58M | HK$ 3.12M | HK$ -1.38M | HK$ -27.94M |
| Net Income | HK$ -28.67M | HK$ -123.89M | HK$ 13.28M | HK$ 656.00K | HK$ -25.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 4.57M | HK$ 30.53M | HK$ 8.48M | HK$ 6.31M | HK$ 27.59M |
| Total Assets | HK$ 511.07M | HK$ 538.01M | HK$ 593.42M | HK$ 727.93M | HK$ 369.22M |
| Total Debt | HK$ 173.18M | HK$ 171.97M | HK$ 137.96M | HK$ 124.11M | HK$ 26.94M |
| Net Debt | HK$ 168.61M | HK$ 152.60M | HK$ 129.48M | HK$ 117.80M | HK$ -651.00K |
| Total Liabilities | HK$ 346.48M | HK$ 344.97M | HK$ 283.06M | HK$ 432.62M | HK$ 174.56M |
| Stockholders' Equity | HK$ 175.85M | HK$ 204.72M | HK$ 321.87M | HK$ 307.00M | HK$ 206.91M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ 45.92M | HK$ -222.47M | HK$ 11.80M | HK$ -25.67M |
| Operating Cash Flow | HK$ -21.95M | HK$ 46.11M | HK$ -217.05M | HK$ 12.58M | HK$ -25.13M |
| Investing Cash Flow | HK$ 880.00K | HK$ -95.33M | HK$ -764.00K | HK$ -146.00K | HK$ 1.03M |
| Financing Cash Flow | HK$ 2.89M | HK$ 62.45M | HK$ 200.86M | HK$ -14.40M | HK$ 33.98M |