| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 25.33B | HK$ 29.54B | HK$ 31.47B | HK$ 31.59B | HK$ 27.41B |
| Gross Profit | HK$ 16.62B | HK$ 20.67B | HK$ 22.19B | HK$ 22.73B | HK$ 20.79B |
| Operating Income | HK$ 3.87B | HK$ 5.45B | HK$ 7.01B | HK$ 6.93B | HK$ 6.14B |
| EBITDA | HK$ 5.24B | HK$ 7.18B | HK$ 8.59B | HK$ 8.85B | HK$ 7.57B |
| Net Income | HK$ 3.78B | HK$ 4.41B | HK$ 5.88B | HK$ 6.22B | HK$ 5.51B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 8.87B | HK$ 7.75B | HK$ 13.09B | HK$ 13.87B | HK$ 10.73B |
| Total Assets | HK$ 46.72B | HK$ 44.36B | HK$ 46.28B | HK$ 41.18B | HK$ 34.68B |
| Total Debt | HK$ 641.38M | HK$ 507.33M | HK$ 706.90M | HK$ 582.54M | HK$ 93.87M |
| Net Debt | HK$ -5.45B | HK$ -5.86B | HK$ -11.31B | HK$ -9.72B | HK$ -9.17B |
| Total Liabilities | HK$ 12.15B | HK$ 10.52B | HK$ 11.26B | HK$ 10.06B | HK$ 7.91B |
| Stockholders' Equity | HK$ 33.19B | HK$ 32.24B | HK$ 33.20B | HK$ 29.77B | HK$ 25.94B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 3.99B | HK$ 1.74B | HK$ 2.29B | HK$ 6.62B | HK$ 2.88B |
| Operating Cash Flow | HK$ 5.90B | HK$ 4.26B | HK$ 4.18B | HK$ 8.10B | HK$ 4.64B |
| Investing Cash Flow | HK$ -4.13B | HK$ -4.41B | HK$ 607.27M | HK$ -7.19B | HK$ -637.33M |
| Financing Cash Flow | HK$ -2.44B | HK$ -5.11B | HK$ -2.30B | HK$ -1.95B | HK$ -2.20B |