Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.05B | HK$ 1.17B | HK$ 1.64B | HK$ 1.16B | HK$ 877.16M |
Gross Profit | HK$ 236.71M | HK$ 41.90M | HK$ 447.48M | HK$ 270.43M | HK$ 190.88M |
Operating Income | HK$ 117.30M | HK$ -72.40M | HK$ 336.93M | HK$ 160.06M | HK$ 112.05M |
EBITDA | HK$ 163.93M | HK$ -28.75M | HK$ 390.21M | HK$ 211.36M | HK$ 130.70M |
Net Income | HK$ 66.15M | HK$ -85.33M | HK$ 199.23M | HK$ 84.70M | HK$ 58.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 128.47M | HK$ 72.60M | HK$ 42.17M | HK$ 139.36M | HK$ 110.38M |
Total Assets | HK$ 1.67B | HK$ 1.54B | HK$ 1.89B | HK$ 1.70B | HK$ 1.43B |
Total Debt | HK$ 601.33M | HK$ 601.97M | HK$ 654.14M | HK$ 602.48M | HK$ 498.94M |
Net Debt | HK$ 472.86M | HK$ 529.37M | HK$ 611.96M | HK$ 468.65M | HK$ 392.10M |
Total Liabilities | HK$ 768.39M | HK$ 789.49M | HK$ 938.99M | HK$ 837.68M | HK$ 674.66M |
Stockholders' Equity | HK$ 893.68M | HK$ 745.24M | HK$ 945.20M | HK$ 841.98M | HK$ 746.25M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 84.75M | HK$ -82.78M | HK$ -16.41M | HK$ -49.42M |
Operating Cash Flow | HK$ 0.00 | HK$ 96.52M | HK$ -32.19M | HK$ 61.11M | HK$ 11.64M |
Investing Cash Flow | HK$ 0.00 | HK$ -8.13M | HK$ -51.60M | HK$ -137.17M | HK$ -57.65M |
Financing Cash Flow | HK$ 0.00 | HK$ -55.20M | HK$ -5.01M | HK$ 99.46M | HK$ 30.55M |