Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 89.10M | HK$ 82.06M | HK$ 86.05M | HK$ 196.23M | HK$ 191.40M |
Gross Profit | HK$ 385.00K | HK$ -28.90M | HK$ -7.81M | HK$ 18.20M | HK$ 13.73M |
Operating Income | HK$ -25.58M | HK$ -63.77M | HK$ -40.53M | HK$ -13.19M | HK$ 3.16M |
EBITDA | HK$ -28.21M | HK$ -62.38M | HK$ -40.55M | HK$ -15.21M | HK$ 5.76M |
Net Income | HK$ -33.77M | HK$ -66.45M | HK$ -43.93M | HK$ -19.94M | HK$ -2.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 3.42M | HK$ 7.14M | HK$ 9.46M | HK$ 18.94M | HK$ 60.94M |
Total Assets | HK$ 97.15M | HK$ 135.54M | HK$ 174.01M | HK$ 228.28M | HK$ 251.53M |
Total Debt | HK$ 8.72M | HK$ 14.97M | HK$ 81.00K | HK$ 31.00K | HK$ 138.03M |
Net Debt | HK$ 5.30M | HK$ 7.83M | HK$ -9.38M | HK$ -18.91M | HK$ 77.09M |
Total Liabilities | HK$ 78.09M | HK$ 82.63M | HK$ 53.99M | HK$ 53.75M | HK$ 223.58M |
Stockholders' Equity | HK$ 19.06M | HK$ 47.37M | HK$ 120.01M | HK$ 174.54M | HK$ 27.94M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -16.55M | HK$ -8.42M | HK$ -45.16M | HK$ 8.84M |
Operating Cash Flow | HK$ 0.00 | HK$ -15.69M | HK$ -6.36M | HK$ -39.41M | HK$ 14.61M |
Investing Cash Flow | HK$ 0.00 | HK$ -891.00K | HK$ -1.94M | HK$ -3.24M | HK$ -5.25M |
Financing Cash Flow | HK$ 0.00 | HK$ 14.36M | HK$ -106.00K | HK$ -415.00K | HK$ -642.00K |