Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.33B | HK$ 13.63M | HK$ 158.35M | HK$ 633.18M | HK$ 814.42M |
Gross Profit | HK$ 906.26M | HK$ -93.28M | HK$ -119.80M | HK$ -183.98M | HK$ 220.89M |
Operating Income | HK$ 212.87M | HK$ -215.43M | HK$ -224.24M | HK$ -261.20M | HK$ 167.26M |
EBITDA | HK$ 519.76M | HK$ -117.26M | HK$ 20.32M | HK$ 429.13M | HK$ 677.63M |
Net Income | HK$ 159.13M | HK$ -221.81M | HK$ -235.56M | HK$ -237.26M | HK$ 105.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 310.15M | HK$ 53.70M | HK$ 118.78M | HK$ 142.14M | HK$ 256.20M |
Total Assets | HK$ 2.23B | HK$ 2.22B | HK$ 2.27B | HK$ 1.75B | HK$ 1.86B |
Total Debt | HK$ 17.87M | HK$ 138.18M | HK$ 122.79M | HK$ 71.31M | HK$ 86.89M |
Net Debt | HK$ -292.28M | HK$ 84.55M | HK$ 7.42M | HK$ -70.83M | HK$ -169.31M |
Total Liabilities | HK$ 780.67M | HK$ 888.60M | HK$ 613.70M | HK$ 299.18M | HK$ 725.28M |
Stockholders' Equity | HK$ 1.45B | HK$ 1.33B | HK$ 1.66B | HK$ 1.45B | HK$ 1.13B |
Cash Flow | |||||
Free Cash Flow | HK$ 362.94M | HK$ -46.08M | HK$ -483.47M | HK$ -572.49M | HK$ 65.00M |
Operating Cash Flow | HK$ 364.31M | HK$ -45.94M | HK$ -483.32M | HK$ -572.27M | HK$ 68.24M |
Investing Cash Flow | HK$ 23.06M | HK$ 2.03M | HK$ -545.00K | HK$ -261.00K | HK$ -3.07M |
Financing Cash Flow | HK$ -128.25M | HK$ -11.71M | HK$ 454.61M | HK$ 455.08M | HK$ 36.15M |