Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 2.11B | HK$ 2.30B | HK$ 2.66B | HK$ 2.81B | HK$ 2.07B |
Gross Profit | HK$ 347.17M | HK$ 384.08M | HK$ 351.98M | HK$ 339.69M | HK$ 253.02M |
Operating Income | HK$ 156.95M | HK$ 199.94M | HK$ 180.78M | HK$ 156.99M | HK$ 96.00M |
EBITDA | HK$ 159.88M | HK$ 217.32M | HK$ 198.40M | HK$ 175.04M | HK$ 123.25M |
Net Income | HK$ 89.62M | HK$ 78.78M | HK$ 82.85M | HK$ 65.50M | HK$ 1.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 178.98M | HK$ 145.30M | HK$ 147.49M | HK$ 188.93M | HK$ 119.10M |
Total Assets | HK$ 2.56B | HK$ 2.65B | HK$ 2.96B | HK$ 3.37B | HK$ 2.96B |
Total Debt | HK$ 1.13B | HK$ 1.29B | HK$ 1.44B | HK$ 1.52B | HK$ 1.46B |
Net Debt | HK$ 952.99M | HK$ 1.14B | HK$ 1.29B | HK$ 1.33B | HK$ 1.34B |
Total Liabilities | HK$ 1.46B | HK$ 1.61B | HK$ 1.88B | HK$ 2.25B | HK$ 1.95B |
Stockholders' Equity | HK$ 1.00B | HK$ 940.57M | HK$ 961.15M | HK$ 990.84M | HK$ 887.72M |
Cash Flow | |||||
Free Cash Flow | HK$ 224.24M | HK$ 182.05M | HK$ 420.00K | HK$ 69.59M | HK$ 76.42M |
Operating Cash Flow | HK$ 227.31M | HK$ 192.24M | HK$ 3.20M | HK$ 78.69M | HK$ 78.62M |
Investing Cash Flow | HK$ -9.66M | HK$ -21.99M | HK$ -10.81M | HK$ -19.54M | HK$ -20.55M |
Financing Cash Flow | HK$ -182.56M | HK$ -170.60M | HK$ -31.89M | HK$ 9.80M | HK$ -60.53M |