Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 40.91B | HK$ 55.38B | HK$ 39.09B | HK$ 34.64B | HK$ 16.00B |
Gross Profit | HK$ 1.03B | HK$ 1.78B | HK$ 2.08B | HK$ 1.47B | HK$ 627.55M |
Operating Income | HK$ 410.31M | HK$ 1.51B | HK$ 1.69B | HK$ 1.28B | HK$ 551.77M |
EBITDA | HK$ 584.67M | HK$ 1.55B | HK$ 1.72B | HK$ 1.30B | HK$ 565.51M |
Net Income | HK$ 296.24M | HK$ 1.20B | HK$ 1.21B | HK$ 997.97M | HK$ 445.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 6.40B | HK$ 5.86B | HK$ 2.80B | HK$ 895.89M | HK$ 307.28M |
Total Assets | HK$ 18.98B | HK$ 16.33B | HK$ 13.62B | HK$ 9.10B | HK$ 4.01B |
Total Debt | HK$ 152.95M | HK$ 27.98M | HK$ 191.68M | HK$ 48.10M | HK$ 17.38M |
Net Debt | HK$ -6.24B | HK$ -5.28B | HK$ -2.54B | HK$ -832.16M | HK$ -287.33M |
Total Liabilities | HK$ 11.74B | HK$ 9.06B | HK$ 7.71B | HK$ 4.77B | HK$ 2.17B |
Stockholders' Equity | HK$ 6.12B | HK$ 6.20B | HK$ 4.58B | HK$ 3.49B | HK$ 1.67B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 3.06B | HK$ 6.62B | HK$ 4.73B | HK$ 6.18B |
Operating Cash Flow | HK$ 4.39B | HK$ 3.07B | HK$ 6.65B | HK$ 4.86B | HK$ 6.18B |
Investing Cash Flow | HK$ 0.00 | HK$ -181.44M | HK$ -248.66M | HK$ -347.42M | HK$ -81.83M |
Financing Cash Flow | HK$ 0.00 | HK$ -2.93B | HK$ -4.46B | HK$ -3.94B | HK$ -6.40B |