| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.22B | 21.92B | 26.63B | 20.54B | 16.06B |
| Gross Profit | 4.96B | 3.47B | 7.09B | 6.12B | 7.52B |
| EBITDA | 6.34B | 4.26B | 7.78B | 6.90B | 7.85B |
| Net Income | 939.88M | 1.01B | 4.19B | 3.82B | 4.92B |
Balance Sheet | |||||
| Total Assets | 63.39B | 56.93B | 60.43B | 50.58B | 49.07B |
| Cash, Cash Equivalents and Short-Term Investments | 5.99B | 1.03B | 2.88B | 5.37B | 7.89B |
| Total Debt | 15.60B | 12.54B | 11.51B | 8.91B | 8.85B |
| Total Liabilities | 24.48B | 22.52B | 22.57B | 15.34B | 12.96B |
| Stockholders Equity | 33.23B | 29.05B | 31.97B | 29.75B | 30.31B |
Cash Flow | |||||
| Free Cash Flow | 3.42B | -3.69B | -4.10B | -723.25M | -1.15B |
| Operating Cash Flow | 6.16B | 1.31B | 5.79B | 5.92B | 3.79B |
| Investing Cash Flow | -1.92B | -4.01B | -10.40B | -5.52B | -4.91B |
| Financing Cash Flow | 282.05M | 822.27M | 2.19B | -1.99B | -805.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$31.13B | 116.39 | 4.12% | 5.67% | -9.40% | 163.75% | |
52 Neutral | HK$25.98B | 63.46 | 2.93% | 1.41% | ― | ― | |
52 Neutral | HK$625.23M | 2.90 | -1.39% | ― | -12.35% | ― | |
43 Neutral | HK$98.57M | -0.60 | ― | ― | 35.19% | -28.35% | |
41 Neutral | HK$28.90B | -6.71 | -7.45% | ― | -4.24% | 44.71% | |
41 Neutral | HK$242.64M | -0.34 | -24.72% | ― | -34.39% | -25.91% |