| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 153.72M | 51.63M | 64.54M | 161.05M | 215.52M |
| Gross Profit | 39.01M | 21.94M | 30.29M | 50.31M | 80.88M |
| EBITDA | 11.60M | -13.13M | -2.62M | -3.39M | 38.99M |
| Net Income | -14.21M | -5.78M | -2.90M | -302.00K | 16.40M |
Balance Sheet | |||||
| Total Assets | 444.56M | 512.56M | 491.53M | 533.12M | 582.75M |
| Cash, Cash Equivalents and Short-Term Investments | 267.00M | 318.15M | 306.20M | 365.49M | 375.30M |
| Total Debt | 11.08M | 7.34M | 10.82M | 9.77M | 6.50M |
| Total Liabilities | 69.66M | 105.77M | 61.48M | 95.09M | 172.33M |
| Stockholders Equity | 399.88M | 430.51M | 449.21M | 452.79M | 418.98M |
Cash Flow | |||||
| Free Cash Flow | -36.91M | -6.54M | -30.06M | -19.57M | 55.71M |
| Operating Cash Flow | -33.73M | -6.39M | -29.56M | -19.48M | 57.72M |
| Investing Cash Flow | 122.32M | -37.00M | -69.47M | 2.04M | -29.80M |
| Financing Cash Flow | -679.93K | -2.57M | -2.96M | 2.79M | -1.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$176.38M | -0.57 | 4.19% | ― | -8.31% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | HK$317.32M | -9.06 | 0.51% | ― | -11.49% | ― | |
49 Neutral | HK$13.36B | -4.76 | -25.03% | ― | -44.40% | -26.09% | |
48 Neutral | HK$1.12B | -0.74 | -55.96% | ― | ― | ― | |
46 Neutral | HK$592.37M | -8.07 | -15.30% | ― | -44.93% | 30.34% | |
44 Neutral | HK$248.43M | -4.57 | -3.35% | ― | 196.61% | -152.27% |