Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 205.05M | HK$ 235.59M | HK$ 216.13M | HK$ 162.99M | HK$ 223.15M |
Gross Profit | HK$ 157.95M | HK$ 184.21M | HK$ 166.31M | HK$ 112.55M | HK$ 161.45M |
Operating Income | HK$ 3.42M | HK$ 12.35M | HK$ 48.73M | HK$ -28.76M | HK$ -101.14M |
EBITDA | HK$ -14.67M | HK$ 21.47M | HK$ 55.24M | HK$ -18.47M | HK$ -76.59M |
Net Income | HK$ -36.24M | HK$ 571.00K | HK$ 41.04M | HK$ -43.89M | HK$ -127.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 5.53M | HK$ 12.70M | HK$ 13.11M | HK$ 35.28M | HK$ 36.65M |
Total Assets | HK$ 288.90M | HK$ 344.33M | HK$ 339.45M | HK$ 246.77M | HK$ 208.33M |
Total Debt | HK$ 128.92M | HK$ 122.18M | HK$ 86.50M | HK$ 121.54M | HK$ 154.91M |
Net Debt | HK$ 123.39M | HK$ 109.48M | HK$ 73.40M | HK$ 86.26M | HK$ 118.25M |
Total Liabilities | HK$ 153.56M | HK$ 172.73M | HK$ 196.04M | HK$ 144.12M | HK$ 189.29M |
Stockholders' Equity | HK$ 136.62M | HK$ 172.89M | HK$ 146.01M | HK$ 105.16M | HK$ 21.05M |
Cash Flow | |||||
Free Cash Flow | HK$ 23.66M | HK$ 33.77M | HK$ 2.94M | HK$ 10.46M | HK$ 31.05M |
Operating Cash Flow | HK$ 24.02M | HK$ 38.78M | HK$ 4.84M | HK$ 10.46M | HK$ 31.18M |
Investing Cash Flow | HK$ -342.00K | HK$ -4.95M | HK$ -15.27M | HK$ 30.29M | HK$ 4.21M |
Financing Cash Flow | HK$ -30.84M | HK$ -34.10M | HK$ 7.45M | HK$ -61.66M | HK$ -55.73M |