| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 713.44M | HK$ 454.49M | HK$ 211.85M | HK$ 432.55M | HK$ 1.86B |
| Gross Profit | HK$ 116.65M | HK$ 63.65M | HK$ -16.10M | HK$ -34.13M | HK$ -54.15M |
| Operating Income | HK$ -44.68M | HK$ -52.72M | HK$ -147.13M | HK$ -158.20M | HK$ -242.14M |
| EBITDA | HK$ -37.52M | HK$ -62.57M | HK$ -75.53M | HK$ -110.47M | HK$ -191.36M |
| Net Income | HK$ -106.01M | HK$ -139.30M | HK$ -167.19M | HK$ -198.79M | HK$ -252.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 37.27M | HK$ 44.10M | HK$ 31.77M | HK$ 26.60M | HK$ 123.47M |
| Total Assets | HK$ 1.70B | HK$ 1.56B | HK$ 1.34B | HK$ 1.59B | HK$ 1.69B |
| Total Debt | HK$ 705.92M | HK$ 787.21M | HK$ 597.36M | HK$ 642.85M | HK$ 613.60M |
| Net Debt | HK$ 668.65M | HK$ 743.58M | HK$ 565.59M | HK$ 616.25M | HK$ 563.57M |
| Total Liabilities | HK$ 1.47B | HK$ 1.50B | HK$ 1.24B | HK$ 1.27B | HK$ 1.17B |
| Stockholders' Equity | HK$ 225.47M | HK$ 37.17M | HK$ 64.75M | HK$ 223.88M | HK$ 143.10M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -132.66M | HK$ -165.65M | HK$ -24.98M | HK$ -139.99M | HK$ -26.02M |
| Operating Cash Flow | HK$ -54.72M | HK$ -113.44M | HK$ 19.68M | HK$ -7.49M | HK$ 40.32M |
| Investing Cash Flow | HK$ -75.00M | HK$ -31.19M | HK$ -20.68M | HK$ -94.18M | HK$ 57.67M |
| Financing Cash Flow | HK$ 121.26M | HK$ 180.02M | HK$ 25.78M | HK$ 35.04M | HK$ -135.18M |