| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.06B | 9.63B | 9.47B | 9.54B | 11.06B | 11.98B |
| Gross Profit | 1.64B | 1.76B | 1.93B | 2.02B | 2.09B | 2.23B |
| EBITDA | 44.38M | 80.17M | 229.21M | 255.54M | 313.81M | 354.67M |
| Net Income | -178.17M | -160.67M | -75.68M | -92.55M | -22.47M | 54.66M |
Balance Sheet | ||||||
| Total Assets | 6.41B | 6.98B | 7.13B | 7.49B | 7.84B | 8.01B |
| Cash, Cash Equivalents and Short-Term Investments | 886.62M | 652.05M | 965.74M | 890.62M | 1.13B | 1.19B |
| Total Debt | 3.32B | 3.72B | 4.05B | 3.07B | 4.32B | 4.26B |
| Total Liabilities | 4.92B | 5.36B | 5.30B | 5.56B | 5.78B | 5.86B |
| Stockholders Equity | 1.22B | 1.33B | 1.49B | 1.56B | 1.67B | 1.74B |
Cash Flow | ||||||
| Free Cash Flow | -183.48M | 241.27M | -410.56M | 554.54M | 288.28M | 813.99M |
| Operating Cash Flow | -169.97M | 288.13M | -374.65M | 666.31M | 391.93M | 855.15M |
| Investing Cash Flow | -4.79M | -33.22M | -14.94M | -74.35M | -61.54M | -59.33M |
| Financing Cash Flow | 221.17M | -463.78M | 492.77M | -873.35M | -344.09M | -629.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.03B | 3.39 | 27.30% | 4.07% | 23.59% | ― | |
65 Neutral | HK$1.30B | 4.97 | 41.54% | 1.89% | 55.02% | 25.22% | |
63 Neutral | HK$141.12M | 12.25 | 2.54% | 52.54% | -11.32% | -74.44% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$2.02B | 9.74 | 8.44% | 4.75% | -3.18% | -36.46% | |
44 Neutral | HK$125.73M | -0.26 | -14.00% | ― | -8.17% | -49.53% | |
43 Neutral | HK$652.52M | -0.15 | ― | ― | 49.53% | 22.07% |