| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.07B | 9.63B | 9.47B | 9.54B | 11.06B |
| Gross Profit | 1.42B | 1.76B | 1.93B | 2.02B | 2.09B |
| EBITDA | -40.98M | 80.17M | 229.21M | 255.54M | 313.81M |
| Net Income | -125.85M | -160.67M | -75.68M | -92.55M | -22.47M |
Balance Sheet | |||||
| Total Assets | 6.09B | 6.98B | 7.13B | 7.49B | 7.84B |
| Cash, Cash Equivalents and Short-Term Investments | 822.13M | 652.05M | 965.74M | 890.62M | 1.13B |
| Total Debt | 3.47B | 3.72B | 4.05B | 3.07B | 4.32B |
| Total Liabilities | 4.62B | 5.36B | 5.30B | 5.56B | 5.78B |
| Stockholders Equity | 1.20B | 1.33B | 1.49B | 1.56B | 1.67B |
Cash Flow | |||||
| Free Cash Flow | 1.09B | 241.27M | -410.56M | 554.54M | 288.28M |
| Operating Cash Flow | 1.13B | 288.13M | -374.65M | 666.31M | 391.93M |
| Investing Cash Flow | -33.27M | -33.22M | -14.94M | -74.35M | -61.54M |
| Financing Cash Flow | -1.04B | -463.78M | 492.77M | -873.35M | -344.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.22B | 6.91 | 36.38% | 4.07% | 40.39% | 81.74% | |
63 Neutral | HK$1.30B | 8.93 | 41.54% | 1.89% | 44.93% | 18.38% | |
62 Neutral | HK$2.95B | 9.74 | 8.16% | 4.75% | -3.18% | -36.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$124.32M | 12.25 | 2.54% | 52.54% | -11.32% | -74.44% | |
48 Neutral | HK$121.60M | -0.93 | -14.00% | ― | -13.68% | 20.09% | |
43 Neutral | HK$941.44M | -0.04 | ― | ― | 13.45% | 48.65% |