| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 2.61B | HK$ 2.37B | HK$ 2.36B | HK$ 2.22B | HK$ 2.05B |
| Gross Profit | HK$ 255.09M | HK$ 245.99M | HK$ 245.96M | HK$ 273.29M | HK$ 231.19M |
| Operating Income | HK$ 73.06M | HK$ 78.11M | HK$ 78.66M | HK$ 58.87M | HK$ 80.62M |
| EBITDA | HK$ 102.28M | HK$ 191.82M | HK$ 177.00M | HK$ 209.80M | HK$ 87.81M |
| Net Income | HK$ 82.39M | HK$ 149.32M | HK$ 131.32M | HK$ 101.58M | HK$ 4.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 634.10M | HK$ 720.00M | HK$ 539.62M | HK$ 547.63M | HK$ 603.95M |
| Total Assets | HK$ 3.32B | HK$ 3.28B | HK$ 3.11B | HK$ 3.03B | HK$ 2.89B |
| Total Debt | HK$ 26.46M | HK$ 8.14M | HK$ 22.42M | HK$ 66.08M | HK$ 113.23M |
| Net Debt | HK$ -300.34M | HK$ -290.95M | HK$ -229.98M | HK$ -481.55M | HK$ -490.72M |
| Total Liabilities | HK$ 974.90M | HK$ 999.51M | HK$ 933.58M | HK$ 972.46M | HK$ 896.35M |
| Stockholders' Equity | HK$ 2.35B | HK$ 2.28B | HK$ 2.18B | HK$ 2.06B | HK$ 1.99B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -62.66M | HK$ 104.83M | HK$ 59.24M | HK$ 34.19M | HK$ 11.68M |
| Operating Cash Flow | HK$ -50.63M | HK$ 114.31M | HK$ 69.27M | HK$ 88.71M | HK$ 21.02M |
| Investing Cash Flow | HK$ -19.48M | HK$ -22.94M | HK$ -284.99M | HK$ -59.57M | HK$ 488.69M |
| Financing Cash Flow | HK$ -11.88M | HK$ -43.72M | HK$ -80.04M | HK$ -79.82M | HK$ -277.21M |