Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 168.63M | HK$ 64.99M | HK$ 89.44M | HK$ 62.98M | HK$ 81.41M |
Gross Profit | HK$ 57.41M | HK$ 56.28M | HK$ 79.41M | HK$ 49.40M | HK$ 71.83M |
Operating Income | HK$ 85.89M | HK$ -15.49M | HK$ 708.00K | HK$ -9.72M | HK$ -13.90M |
EBITDA | HK$ -29.96M | HK$ 13.02M | HK$ 4.92M | HK$ 16.13M | HK$ -6.74M |
Net Income | HK$ -34.73M | HK$ 2.31M | HK$ -904.00K | HK$ 6.05M | HK$ -11.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 47.84M | HK$ 81.08M | HK$ 60.07M | HK$ 19.44M | HK$ 40.80M |
Total Assets | HK$ 525.63M | HK$ 509.25M | HK$ 484.84M | HK$ 517.50M | HK$ 478.24M |
Total Debt | HK$ 0.00 | HK$ 20.20M | HK$ 11.76M | HK$ 12.93M | HK$ 8.70M |
Net Debt | HK$ -47.84M | HK$ -60.88M | HK$ -48.31M | HK$ -6.51M | HK$ -32.09M |
Total Liabilities | HK$ 125.49M | HK$ 78.79M | HK$ 63.99M | HK$ 46.78M | HK$ 23.35M |
Stockholders' Equity | HK$ 373.42M | HK$ 403.40M | HK$ 393.83M | HK$ 443.75M | HK$ 428.83M |
Cash Flow | |||||
Free Cash Flow | HK$ -61.76M | HK$ 15.28M | HK$ 11.08M | HK$ -40.51M | HK$ -192.89M |
Operating Cash Flow | HK$ -61.05M | HK$ 15.28M | HK$ 12.11M | HK$ -39.62M | HK$ -191.54M |
Investing Cash Flow | HK$ 11.47M | HK$ 382.00K | HK$ 16.44M | HK$ 2.91M | HK$ 70.11M |
Financing Cash Flow | HK$ 15.17M | HK$ 6.02M | HK$ -7.45M | HK$ 3.44M | HK$ -1.43M |