| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 6.33B | HK$ 5.33B | HK$ 4.54B | HK$ 4.05B | HK$ 3.44B |
| Gross Profit | HK$ 1.94B | HK$ 1.59B | HK$ 1.27B | HK$ 1.09B | HK$ 1.05B |
| Operating Income | HK$ 474.56M | HK$ 328.99M | HK$ 202.99M | HK$ 172.17M | HK$ 94.85M |
| EBITDA | HK$ 593.12M | HK$ 452.48M | HK$ 337.35M | HK$ 311.59M | HK$ 216.40M |
| Net Income | HK$ 357.57M | HK$ 228.08M | HK$ 162.64M | HK$ 136.91M | HK$ 50.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.94B | HK$ 1.31B | HK$ 1.42B | HK$ 1.51B | HK$ 1.30B |
| Total Assets | HK$ 5.71B | HK$ 5.06B | HK$ 5.01B | HK$ 5.39B | HK$ 4.76B |
| Total Debt | HK$ 593.06M | HK$ 518.11M | HK$ 933.40M | HK$ 876.51M | HK$ 844.86M |
| Net Debt | HK$ -1.32B | HK$ -771.77M | HK$ -472.05M | HK$ -606.74M | HK$ -451.03M |
| Total Liabilities | HK$ 3.39B | HK$ 2.73B | HK$ 2.83B | HK$ 3.07B | HK$ 2.67B |
| Stockholders' Equity | HK$ 2.29B | HK$ 2.26B | HK$ 2.11B | HK$ 2.19B | HK$ 1.96B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 917.73M | HK$ 406.68M | HK$ 58.60M | HK$ 220.24M | HK$ 142.34M |
| Operating Cash Flow | HK$ 949.34M | HK$ 460.37M | HK$ 147.10M | HK$ 273.99M | HK$ 172.85M |
| Investing Cash Flow | HK$ -217.99M | HK$ -135.96M | HK$ -128.98M | HK$ -96.21M | HK$ -79.82M |
| Financing Cash Flow | HK$ -365.86M | HK$ -561.08M | HK$ -30.61M | HK$ 11.64M | HK$ -137.16M |