Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 401.43M | ¥ 413.23M | ¥ 569.03M | ¥ 594.22M | ¥ 736.39M |
Gross Profit | ¥ 250.80M | ¥ 269.23M | ¥ 357.85M | ¥ 355.32M | ¥ 456.48M |
Operating Income | ¥ -32.13M | ¥ -60.22M | ¥ 26.54M | ¥ -7.24M | ¥ -23.10M |
EBITDA | ¥ 7.03M | ¥ -14.77M | ¥ 57.94M | ¥ 21.79M | ¥ 30.90M |
Net Income | ¥ -23.54M | ¥ -51.27M | ¥ 2.98M | ¥ 106.15M | ¥ -30.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 364.65M | ¥ 371.61M | ¥ 442.64M | ¥ 754.88M | ¥ 508.56M |
Total Assets | ¥ 744.08M | ¥ 802.45M | ¥ 888.09M | ¥ 1.16B | ¥ 1.11B |
Total Debt | ¥ 20.46M | ¥ 37.30M | ¥ 67.51M | ¥ 26.91M | ¥ 32.36M |
Net Debt | ¥ -344.20M | ¥ -334.31M | ¥ -375.13M | ¥ -727.98M | ¥ -476.20M |
Total Liabilities | ¥ 125.97M | ¥ 138.81M | ¥ 182.75M | ¥ 147.13M | ¥ 143.96M |
Stockholders' Equity | ¥ 613.78M | ¥ 655.52M | ¥ 696.01M | ¥ 997.68M | ¥ 951.43M |
Cash Flow | |||||
Free Cash Flow | ¥ 32.77M | ¥ -29.24M | ¥ -25.65M | ¥ 87.25M | ¥ 65.89M |
Operating Cash Flow | ¥ 42.26M | ¥ -12.85M | ¥ -4.25M | ¥ 94.05M | ¥ 82.27M |
Investing Cash Flow | ¥ 36.30M | ¥ -49.83M | ¥ -21.06M | ¥ 240.86M | ¥ 64.19M |
Financing Cash Flow | ¥ -59.25M | ¥ -47.07M | ¥ -294.16M | ¥ -53.57M | ¥ -238.96M |