| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 16.50B | HK$ 17.84B | HK$ 15.59B | HK$ 19.29B | HK$ 22.54B |
| Gross Profit | HK$ 1.28B | HK$ 1.39B | HK$ 1.98B | HK$ 2.28B | HK$ 3.42B |
| Operating Income | HK$ -73.75M | HK$ -63.52M | HK$ -103.58M | HK$ -317.28M | HK$ 1.64B |
| EBITDA | HK$ 1.77B | HK$ 1.97B | HK$ 2.06B | HK$ 2.34B | HK$ 3.04B |
| Net Income | HK$ 274.18M | HK$ 302.08M | HK$ 262.80M | HK$ 318.23M | HK$ 1.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 2.74B | HK$ 1.07B | HK$ 802.29M | HK$ 1.70B | HK$ 1.65B |
| Total Assets | HK$ 25.87B | HK$ 24.75B | HK$ 24.51B | HK$ 26.49B | HK$ 29.73B |
| Total Debt | HK$ 7.74B | HK$ 6.70B | HK$ 6.68B | HK$ 7.41B | HK$ 6.79B |
| Net Debt | HK$ 5.00B | HK$ 5.67B | HK$ 5.88B | HK$ 5.71B | HK$ 5.14B |
| Total Liabilities | HK$ 16.22B | HK$ 15.40B | HK$ 14.68B | HK$ 16.15B | HK$ 18.07B |
| Stockholders' Equity | HK$ 9.58B | HK$ 9.22B | HK$ 9.60B | HK$ 9.99B | HK$ 11.28B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 5.16B | HK$ 6.83B | HK$ 4.77B | HK$ 3.68B | HK$ 5.30B |
| Operating Cash Flow | HK$ 5.59B | HK$ 7.40B | HK$ 5.28B | HK$ 4.57B | HK$ 5.83B |
| Investing Cash Flow | HK$ -391.11M | HK$ -1.81B | HK$ -825.53M | HK$ -1.70B | HK$ -587.08M |
| Financing Cash Flow | HK$ -4.09B | HK$ -5.38B | HK$ -4.50B | HK$ -2.80B | HK$ -4.31B |