| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 179.09M | 191.63M | 219.28M | 380.06M | 1.90B |
| Gross Profit | 97.15M | 118.85M | 120.36M | 96.25M | 105.10M |
| EBITDA | 62.72M | 61.12M | 59.96M | 64.44M | 50.24M |
| Net Income | 29.26M | 28.68M | 32.08M | 14.53M | 27.29M |
Balance Sheet | |||||
| Total Assets | 1.89B | 1.87B | 1.91B | 2.01B | 2.33B |
| Cash, Cash Equivalents and Short-Term Investments | 305.48M | 282.81M | 319.05M | 398.72M | 387.10M |
| Total Debt | 22.68M | 22.34M | 19.21M | 53.47M | 308.23M |
| Total Liabilities | 101.99M | 136.98M | 158.20M | 250.85M | 435.22M |
| Stockholders Equity | 1.45B | 1.39B | 1.42B | 1.42B | 1.54B |
Cash Flow | |||||
| Free Cash Flow | -6.40M | -29.79M | -40.67M | 275.14M | 47.74M |
| Operating Cash Flow | -1.15M | -20.13M | -31.61M | 281.35M | 48.96M |
| Investing Cash Flow | 18.04M | 11.50M | 9.81M | 5.32M | 21.26M |
| Financing Cash Flow | -30.33M | -22.85M | 24.05M | -336.38M | -21.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$3.48B | 7.42 | 10.64% | 6.92% | 2.87% | 16.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | HK$494.24M | 16.89 | 2.23% | 2.50% | -12.60% | 2.78% | |
54 Neutral | HK$27.21B | 6.09 | 7.55% | 6.69% | -5.86% | -4.69% | |
44 Neutral | HK$749.79M | -3.84 | -8.70% | ― | 0.02% | -107.29% |