| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 591.57M | 582.80M | 382.47M | 775.98M | 1.15B | 274.31M |
| Gross Profit | 94.22M | 92.79M | 56.53M | 146.66M | 325.70M | 102.34M |
| EBITDA | 44.77M | 40.50M | 40.76M | 101.90M | 249.13M | -1.59M |
| Net Income | 30.34M | 34.13M | 19.44M | 46.34M | 186.80M | 4.58M |
Balance Sheet | ||||||
| Total Assets | 825.70M | 840.22M | 756.47M | 812.25M | 994.00M | 657.35M |
| Cash, Cash Equivalents and Short-Term Investments | 204.96M | 253.09M | 300.96M | 369.77M | 438.17M | 48.79M |
| Total Debt | 51.59M | 29.47M | 10.72M | 6.14M | 5.13M | 30.35M |
| Total Liabilities | 207.15M | 215.79M | 141.83M | 153.38M | 260.76M | 123.66M |
| Stockholders Equity | 554.23M | 558.99M | 551.78M | 595.83M | 676.27M | 497.59M |
Cash Flow | ||||||
| Free Cash Flow | -53.81M | -70.73M | -25.32M | 56.47M | 194.69M | -29.52M |
| Operating Cash Flow | -42.15M | -61.69M | -20.81M | 64.41M | 212.19M | -20.55M |
| Investing Cash Flow | 90.50M | 137.62M | -118.48M | -39.87M | 231.25M | -6.72M |
| Financing Cash Flow | -32.34M | -4.84M | -62.07M | -132.33M | -52.60M | -39.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$1.48B | 12.11 | 5.45% | 11.43% | 35.10% | 12.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$2.88B | 852.53 | 0.55% | ― | -82.87% | -110.99% | |
50 Neutral | HK$689.15M | 36.55 | 9.89% | 0.59% | -2.08% | -23.18% | |
46 Neutral | HK$757.59M | -15.70 | -5.51% | 3.20% | 3.51% | -950.83% | |
46 Neutral | HK$16.27M | -44.19 | -4.29% | ― | -44.08% | ― |