| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 482.26M | 582.80M | 382.47M | 775.98M | 1.15B |
| Gross Profit | 75.58M | 92.79M | 56.53M | 146.66M | 325.70M |
| EBITDA | 35.61M | 40.50M | 40.76M | 101.90M | 249.13M |
| Net Income | 17.44M | 34.13M | 19.44M | 46.34M | 186.80M |
Balance Sheet | |||||
| Total Assets | 825.11M | 840.22M | 756.47M | 812.25M | 994.00M |
| Cash, Cash Equivalents and Short-Term Investments | 191.05M | 253.09M | 300.96M | 369.77M | 438.17M |
| Total Debt | 56.80M | 29.47M | 10.72M | 6.14M | 5.13M |
| Total Liabilities | 204.76M | 215.79M | 141.83M | 153.38M | 260.76M |
| Stockholders Equity | 554.87M | 558.99M | 551.78M | 595.83M | 676.27M |
Cash Flow | |||||
| Free Cash Flow | -59.40M | -70.73M | -25.32M | 56.47M | 194.69M |
| Operating Cash Flow | -36.62M | -61.69M | -20.81M | 64.41M | 212.19M |
| Investing Cash Flow | 16.15M | 137.62M | -118.48M | -39.87M | 231.25M |
| Financing Cash Flow | -4.06M | -4.84M | -62.07M | -132.33M | -52.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$1.43B | 12.11 | 5.45% | 11.43% | -17.42% | -49.02% | |
50 Neutral | HK$594.75M | 36.55 | 9.89% | 0.59% | 2.27% | 1.52% | |
46 Neutral | HK$763.61M | -15.70 | -5.51% | 3.20% | -1.82% | -127.61% | |
46 Neutral | HK$14.93M | 3.59 | -4.29% | ― | -16.84% | ― | |
45 Neutral | HK$4.96B | 852.53 | 0.55% | ― | -16.08% | -89.84% |