| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.01M | 82.69M | 83.08M | 45.10M | 24.82M | 42.45M |
| Gross Profit | 20.36M | 19.96M | 22.50M | 31.15M | 23.43M | 30.69M |
| EBITDA | 35.57M | 33.34M | 48.73M | -33.20M | -29.86M | 10.16M |
| Net Income | 9.88M | -198.00K | 21.50M | -46.75M | -29.37M | 8.52M |
Balance Sheet | ||||||
| Total Assets | 471.83M | 436.98M | 445.10M | 433.69M | 442.92M | 475.76M |
| Cash, Cash Equivalents and Short-Term Investments | 220.43M | 198.66M | 174.73M | 118.61M | 246.25M | 161.94M |
| Total Debt | 3.91M | 2.31M | 3.92M | 2.73M | 4.39M | 2.77M |
| Total Liabilities | 43.33M | 40.14M | 41.64M | 57.38M | 16.93M | 16.27M |
| Stockholders Equity | 428.51M | 396.85M | 403.45M | 376.31M | 425.99M | 459.88M |
Cash Flow | ||||||
| Free Cash Flow | 20.21M | 25.80M | 53.36M | -9.16M | 39.41M | 18.16M |
| Operating Cash Flow | 32.99M | 38.69M | 83.16M | 20.60M | 65.91M | 19.20M |
| Investing Cash Flow | -12.77M | -5.25M | 1.11M | -125.01M | -7.35M | 27.24M |
| Financing Cash Flow | -812.00K | -1.73M | -1.74M | -1.62M | -1.44M | -4.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$397.55M | 1.60 | 2.40% | ― | 3.32% | 37.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | HK$149.12M | -1.81 | -41.80% | ― | -25.59% | 0.69% | |
46 Neutral | HK$94.38M | -0.13 | -77.60% | ― | -19.75% | 31.54% | |
41 Neutral | HK$656.49M | -16.14 | 0.60% | ― | ― | ― | |
41 Neutral | HK$347.38M | -119.10 | -66.55% | ― | 8.75% | 87.90% |