| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 73.66M | 82.69M | 83.08M | 45.10M | 24.82M |
| Gross Profit | 10.84M | 19.96M | 22.50M | 31.15M | 23.43M |
| EBITDA | 30.47M | 33.34M | 48.73M | -33.20M | -29.86M |
| Net Income | 5.72M | -198.00K | 21.50M | -46.75M | -29.37M |
Balance Sheet | |||||
| Total Assets | 463.87M | 436.98M | 445.10M | 433.69M | 442.92M |
| Cash, Cash Equivalents and Short-Term Investments | 154.10M | 198.66M | 174.73M | 118.61M | 246.25M |
| Total Debt | 3.73M | 2.31M | 3.92M | 2.73M | 4.39M |
| Total Liabilities | 41.82M | 40.14M | 41.64M | 57.38M | 16.93M |
| Stockholders Equity | 422.10M | 396.85M | 403.45M | 376.31M | 425.99M |
Cash Flow | |||||
| Free Cash Flow | -59.03M | 25.80M | 53.36M | -9.16M | 39.41M |
| Operating Cash Flow | -35.48M | 38.69M | 83.16M | 20.60M | 65.91M |
| Investing Cash Flow | -18.41M | -5.25M | 1.11M | -125.01M | -7.35M |
| Financing Cash Flow | 14.63M | -1.73M | -1.74M | -1.62M | -1.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$473.72M | 31.53 | 1.33% | ― | -10.92% | ― | |
49 Neutral | HK$196.21M | -1.81 | -41.80% | ― | -29.47% | 4.83% | |
43 Neutral | HK$374.10M | -238.36 | -66.20% | ― | 8.75% | 87.90% | |
42 Neutral | HK$75.18M | -0.28 | -77.60% | ― | 4.84% | 20.02% | |
41 Neutral | HK$612.73M | -16.14 | 0.60% | ― | ― | ― |