| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 488.85M | HK$ 419.11M | HK$ 431.29M | HK$ 319.67M | HK$ 364.63M |
| Gross Profit | HK$ 137.68M | HK$ 120.55M | HK$ 110.57M | HK$ 29.66M | HK$ 36.73M |
| Operating Income | HK$ 49.27M | HK$ 35.35M | HK$ -3.13M | HK$ -29.42M | HK$ -33.64M |
| EBITDA | HK$ 55.46M | HK$ 37.48M | HK$ 416.41M | HK$ 9.06M | HK$ -1.11B |
| Net Income | HK$ -13.41M | HK$ -14.10M | HK$ 304.18M | HK$ -32.82M | HK$ -838.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 838.99M | HK$ 771.36M | HK$ 649.96M | HK$ 753.27M | HK$ 1.24B |
| Total Assets | HK$ 2.04B | HK$ 2.01B | HK$ 2.14B | HK$ 1.81B | HK$ 1.88B |
| Total Debt | HK$ 34.96M | HK$ 182.64M | HK$ 37.14M | HK$ 7.56M | HK$ 8.98M |
| Net Debt | HK$ -517.15M | HK$ -65.34M | HK$ -101.00M | HK$ -236.06M | HK$ -450.46M |
| Total Liabilities | HK$ 628.53M | HK$ 594.66M | HK$ 666.98M | HK$ 626.59M | HK$ 556.70M |
| Stockholders' Equity | HK$ 1.41B | HK$ 1.41B | HK$ 1.47B | HK$ 1.18B | HK$ 1.32B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 67.31M | HK$ 46.57M | HK$ -97.23M | HK$ 22.12M | HK$ -222.14M |
| Operating Cash Flow | HK$ 72.79M | HK$ 52.63M | HK$ -89.69M | HK$ 24.07M | HK$ -185.93M |
| Investing Cash Flow | HK$ -119.03M | HK$ 86.10M | HK$ 3.33M | HK$ -171.16M | HK$ -552.68M |
| Financing Cash Flow | HK$ -23.92M | HK$ -21.56M | HK$ -16.41M | HK$ -55.87M | HK$ 179.70M |