Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.73B | $ 13.25B | $ 13.20B | $ 9.81B | $ 7.67B |
Gross Profit | $ 5.42B | $ 5.21B | $ 5.12B | $ 3.75B | $ 2.89B |
Operating Income | $ 1.13B | $ 1.19B | $ 1.18B | $ 857.09M | $ 662.73M |
EBITDA | $ 1.78B | $ 1.44B | $ 1.38B | $ 1.03B | $ 818.12M |
Net Income | $ 976.34M | $ 1.08B | $ 1.10B | $ 800.76M | $ 614.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.17B | $ 1.67B | $ 2.04B | $ 1.69B | $ 1.61B |
Total Assets | $ 12.40B | $ 13.32B | $ 13.01B | $ 9.39B | $ 7.70B |
Total Debt | $ 2.84B | $ 3.86B | $ 3.84B | $ 1.70B | $ 1.73B |
Net Debt | $ 1.89B | $ 2.43B | $ 1.96B | $ 165.97M | $ 313.56M |
Total Liabilities | $ 6.65B | $ 8.11B | $ 8.29B | $ 5.49B | $ 4.30B |
Stockholders' Equity | $ 5.75B | $ 5.21B | $ 4.72B | $ 3.90B | $ 3.39B |
Cash Flow | |||||
Free Cash Flow | $ 1.23B | $ 652.11M | $ -847.48M | $ 700.14M | $ 267.67M |
Operating Cash Flow | $ 2.10B | $ 1.23B | $ -100.94M | $ 1.16B | $ 724.27M |
Investing Cash Flow | $ -778.78M | $ -919.23M | $ -1.02B | $ -580.27M | $ -568.49M |
Financing Cash Flow | $ -1.80B | $ -712.74M | $ 1.47B | $ -498.09M | $ 162.76M |