| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.63B | 2.63B | 2.13B | 2.25B | 1.76B | 1.34B |
| Gross Profit | 3.62B | 2.63B | 2.13B | 925.30M | 1.76B | 1.45B |
| EBITDA | 738.59M | 770.62M | 493.80M | 250.12M | 730.04M | 291.33M |
| Net Income | 709.03M | 647.07M | 346.75M | 123.20M | 677.62M | 337.95M |
Balance Sheet | ||||||
| Total Assets | 16.73B | 16.33B | 15.04B | 15.64B | 15.39B | 15.92B |
| Cash, Cash Equivalents and Short-Term Investments | 9.54B | 8.00B | 7.86B | 8.15B | 8.36B | 9.65B |
| Total Debt | 0.00 | 2.77M | 3.78M | 5.87M | 4.34M | 3.54M |
| Total Liabilities | 4.99B | 4.66B | 4.29B | 5.15B | 5.01B | 4.86B |
| Stockholders Equity | 11.74B | 11.68B | 10.75B | 10.49B | 10.38B | 11.00B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 119.68M | -616.95M | -1.12B | -115.97M | -30.65M |
| Operating Cash Flow | 1.14B | 131.98M | -602.02M | -1.11B | -110.51M | -17.32M |
| Investing Cash Flow | -244.76M | 32.26M | 173.11M | 252.72M | 186.41M | -396.05M |
| Financing Cash Flow | -151.28M | -116.06M | -97.55M | -125.43M | -130.64M | -210.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$4.32B | 4.21 | 8.29% | 3.23% | 8.12% | 74.22% | |
73 Outperform | HK$1.10T | 4.51 | 31.07% | 3.42% | 17.69% | 126.41% | |
71 Outperform | HK$408.07B | 9.89 | 18.91% | 3.28% | 15.08% | 23.13% | |
70 Outperform | HK$931.56B | 17.34 | 15.16% | 2.16% | 5.65% | 30.47% | |
70 Outperform | HK$79.64B | 2.48 | 29.19% | 1.81% | 23.64% | 36.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$1.19T | 139.89 | 14.77% | 4.25% | 10.20% | 19.74% |