Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 44.86M | HK$ 30.69M | HK$ 28.86M | HK$ 37.28M | HK$ 80.70M |
Gross Profit | HK$ 26.83M | HK$ 27.17M | HK$ 24.24M | HK$ 32.61M | HK$ 75.03M |
Operating Income | HK$ -24.46M | HK$ -31.31M | HK$ 10.25M | HK$ 46.16M | HK$ -77.48M |
EBITDA | HK$ -275.36M | HK$ -140.84M | HK$ 13.54M | HK$ 49.66M | HK$ -73.61M |
Net Income | HK$ -365.30M | HK$ -213.15M | HK$ 63.57M | HK$ 116.45M | HK$ -180.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 121.27M | HK$ 435.45M | HK$ 394.04M | HK$ 190.14M | HK$ 246.97M |
Total Assets | HK$ 4.84B | HK$ 5.41B | HK$ 5.62B | HK$ 4.88B | HK$ 4.61B |
Total Debt | HK$ 1.94B | HK$ 2.24B | HK$ 2.03B | HK$ 1.73B | HK$ 1.58B |
Net Debt | HK$ 1.89B | HK$ 1.94B | HK$ 1.68B | HK$ 1.65B | HK$ 1.47B |
Total Liabilities | HK$ 2.03B | HK$ 2.36B | HK$ 2.39B | HK$ 1.86B | HK$ 1.73B |
Stockholders' Equity | HK$ 2.81B | HK$ 3.05B | HK$ 3.24B | HK$ 3.02B | HK$ 2.88B |
Cash Flow | |||||
Free Cash Flow | HK$ -101.37M | HK$ -389.67M | HK$ -203.91M | HK$ -164.92M | HK$ -97.49M |
Operating Cash Flow | HK$ -101.36M | HK$ -388.99M | HK$ -200.51M | HK$ -153.18M | HK$ -97.19M |
Investing Cash Flow | HK$ 116.59M | HK$ 243.78M | HK$ 188.23M | HK$ -38.20M | HK$ -199.86M |
Financing Cash Flow | HK$ -263.93M | HK$ 102.30M | HK$ 265.97M | HK$ 144.81M | HK$ 80.66M |