Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 3.31B | HK$ 3.52B | HK$ 2.89B | HK$ 2.16B | HK$ 2.91B |
Gross Profit | HK$ 692.15M | HK$ 680.37M | HK$ 498.53M | HK$ 386.69M | HK$ 579.12M |
Operating Income | HK$ 179.16M | HK$ 259.71M | HK$ 199.16M | HK$ 189.92M | HK$ 101.47M |
EBITDA | HK$ 295.45M | HK$ 276.48M | HK$ 254.95M | HK$ 219.12M | HK$ 110.37M |
Net Income | HK$ 113.66M | HK$ 154.04M | HK$ 147.21M | HK$ 124.52M | HK$ 71.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 875.39M | HK$ 1.07B | HK$ 1.10B | HK$ 733.45M | HK$ 362.94M |
Total Assets | HK$ 6.35B | HK$ 6.23B | HK$ 6.17B | HK$ 5.68B | HK$ 5.02B |
Total Debt | HK$ 1.65B | HK$ 1.72B | HK$ 1.70B | HK$ 1.73B | HK$ 1.42B |
Net Debt | HK$ 1.09B | HK$ 1.10B | HK$ 1.28B | HK$ 1.02B | HK$ 1.06B |
Total Liabilities | HK$ 3.26B | HK$ 3.09B | HK$ 3.04B | HK$ 2.81B | HK$ 2.54B |
Stockholders' Equity | HK$ 3.12B | HK$ 3.17B | HK$ 3.15B | HK$ 2.90B | HK$ 2.51B |
Cash Flow | |||||
Free Cash Flow | HK$ 194.61M | HK$ 191.35M | HK$ -79.74M | HK$ 49.03M | HK$ 171.51M |
Operating Cash Flow | HK$ 276.25M | HK$ 266.61M | HK$ 37.88M | HK$ 107.22M | HK$ 243.53M |
Investing Cash Flow | HK$ -118.71M | HK$ -12.35M | HK$ -250.71M | HK$ -176.75M | HK$ -447.35M |
Financing Cash Flow | HK$ -196.95M | HK$ -37.95M | HK$ -85.13M | HK$ 399.16M | HK$ -85.03M |