| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 3.71B | HK$ 3.63B | HK$ 3.34B | HK$ 3.96B | HK$ 4.53B |
| Gross Profit | HK$ 867.44M | HK$ 835.78M | HK$ 648.67M | HK$ 643.86M | HK$ 754.30M |
| Operating Income | HK$ 136.97M | HK$ 192.33M | HK$ 145.87M | HK$ 202.83M | HK$ 277.55M |
| EBITDA | HK$ 174.46M | HK$ 502.83M | HK$ 440.01M | HK$ 330.96M | HK$ 377.55M |
| Net Income | HK$ 771.06M | HK$ 709.21M | HK$ 593.67M | HK$ 347.06M | HK$ 288.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 4.79B | HK$ 5.94B | HK$ 6.26B | HK$ 5.93B | HK$ 6.22B |
| Total Assets | HK$ 9.51B | HK$ 9.33B | HK$ 9.21B | HK$ 9.23B | HK$ 9.74B |
| Total Debt | HK$ 12.52M | HK$ 15.60M | HK$ 17.61M | HK$ 15.91M | HK$ 52.29M |
| Net Debt | HK$ -4.78B | HK$ -5.72B | HK$ -6.13B | HK$ -1.01B | HK$ -1.30B |
| Total Liabilities | HK$ 1.24B | HK$ 1.12B | HK$ 1.02B | HK$ 1.11B | HK$ 1.35B |
| Stockholders' Equity | HK$ 7.94B | HK$ 7.87B | HK$ 7.84B | HK$ 7.80B | HK$ 8.06B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 740.62M | HK$ 51.19M | HK$ 515.37M | HK$ 159.19M | HK$ 248.38M |
| Operating Cash Flow | HK$ 760.12M | HK$ 67.81M | HK$ 523.12M | HK$ 169.66M | HK$ 262.80M |
| Investing Cash Flow | HK$ -2.79B | HK$ 3.10B | HK$ 941.73M | HK$ 118.07M | HK$ 441.51M |
| Financing Cash Flow | HK$ -811.26M | HK$ -661.18M | HK$ -535.14M | HK$ -479.65M | HK$ -458.83M |