| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.13M | 125.65M | 98.21M | 148.72M | 136.36M | 261.77M |
| Gross Profit | -12.97M | -19.03M | 18.43M | 56.84M | 21.16M | 92.58M |
| EBITDA | -133.42M | -166.56M | -228.63M | -102.80M | -155.55M | -83.54M |
| Net Income | -216.72M | -196.90M | -184.42M | -156.82M | -210.30M | -142.31M |
Balance Sheet | ||||||
| Total Assets | 812.56M | 555.88M | 840.64M | 1.02B | 1.17B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 25.19M | 41.03M | 52.77M | 72.67M | 95.06M | 87.73M |
| Total Debt | 368.10M | 361.00M | 371.20M | 367.23M | 347.08M | 251.49M |
| Total Liabilities | 851.85M | 523.13M | 509.11M | 471.33M | 440.38M | 380.82M |
| Stockholders Equity | -40.20M | 31.92M | 331.92M | 546.88M | 725.64M | 857.61M |
Cash Flow | ||||||
| Free Cash Flow | 17.71M | 5.16M | -8.75M | 6.69M | -70.03M | -63.00M |
| Operating Cash Flow | 12.56M | 8.12M | 11.01M | 14.59M | -51.97M | -57.02M |
| Investing Cash Flow | -19.43M | -8.48M | -7.30M | -3.35M | -35.57M | 54.20M |
| Financing Cash Flow | -51.98M | -17.94M | -35.15M | -29.98M | 120.76M | -31.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$472.84M | 5.36 | 11.34% | 5.88% | 14.52% | 15.74% | |
70 Outperform | $1.69B | 9.27 | 10.00% | 10.26% | -9.00% | -21.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $550.50M | ― | -1.15% | ― | -41.44% | -209.76% | |
46 Neutral | HK$75.22M | -0.70 | -10.19% | ― | -13.06% | -120.76% | |
45 Neutral | HK$655.67M | -10.19 | -51.81% | ― | -20.65% | -616.18% | |
38 Underperform | HK$60.44M | ― | ― | ― | ― | ― |