| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.59M | 25.38M | 23.44M | 24.61M | 26.53M | 14.75M |
| Gross Profit | 19.35M | 19.38M | 18.24M | 19.96M | 21.51M | 12.27M |
| EBITDA | 14.16M | 13.99M | 14.17M | 16.47M | 16.57M | 7.33M |
| Net Income | -36.41M | -37.92M | -40.82M | 12.18M | 18.81M | -115.40M |
Balance Sheet | ||||||
| Total Assets | 1.64B | 1.64B | 1.82B | 1.88B | 1.87B | 1.86B |
| Cash, Cash Equivalents and Short-Term Investments | 29.11M | 8.20M | 159.04M | 173.85M | 171.18M | 161.21M |
| Total Debt | 169.40M | 164.84M | 144.00M | 147.00M | 150.00M | 148.64M |
| Total Liabilities | 214.50M | 210.25M | 343.60M | 355.62M | 353.60M | 344.38M |
| Stockholders Equity | 1.43B | 1.43B | 1.47B | 1.52B | 1.52B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 148.97M | 10.29M | 12.20M | 17.50M | 17.66M | 251.69M |
| Operating Cash Flow | 148.97M | 10.29M | 12.21M | 17.51M | 17.68M | 251.69M |
| Investing Cash Flow | -14.17M | -14.07M | 971.00K | 1.65M | 1.10M | 322.00K |
| Financing Cash Flow | -134.65M | -146.87M | -27.96M | -16.51M | -9.19M | -291.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | HK$172.15M | 6.64 | 2.41% | 6.08% | -2.44% | 37.79% | |
53 Neutral | HK$163.20M | -1.85 | -8.59% | 3.43% | -4.92% | -199.32% | |
52 Neutral | HK$126.82M | -3.96 | -10.84% | ― | -6.81% | -23.46% | |
48 Neutral | HK$161.10M | -4.42 | -2.51% | 3.33% | 7.95% | 9.63% | |
48 Neutral | HK$94.03M | -5.45 | -6.82% | ― | 1.53% | 22.83% | |
45 Neutral | HK$100.91M | -1.52 | -4.91% | ― | 30.19% | 72.49% |