| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.61M | 44.33M | 42.30M | 56.60M | 69.26M |
| Gross Profit | 14.58M | 25.54M | 19.90M | 38.03M | 44.69M |
| EBITDA | -33.73M | -5.09M | -26.83M | -56.32M | 40.76M |
| Net Income | -42.48M | -15.31M | -47.32M | -68.84M | 8.36M |
Balance Sheet | |||||
| Total Assets | 678.05M | 726.90M | 1.25B | 1.10B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 141.33M | 178.40M | 158.32M | 175.14M | 235.17M |
| Total Debt | 371.18M | 7.64M | 504.22M | 508.56M | 426.57M |
| Total Liabilities | 394.79M | 387.78M | 893.69M | 702.05M | 587.12M |
| Stockholders Equity | 235.22M | 283.54M | 293.47M | 338.25M | 384.87M |
Cash Flow | |||||
| Free Cash Flow | -16.07M | -109.98M | 5.91M | 12.65M | -59.61M |
| Operating Cash Flow | -16.07M | -109.96M | 6.56M | 14.51M | -37.03M |
| Investing Cash Flow | -3.41M | -60.28M | -5.31M | -7.94M | -47.91M |
| Financing Cash Flow | -15.24M | 188.95M | -19.56M | -76.63M | 212.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$106.22M | 4.33 | 4.90% | ― | -2.47% | -1.55% | |
50 Neutral | HK$189.73M | -2.75 | -16.44% | ― | -31.82% | -26.93% | |
49 Neutral | HK$87.30M | -0.69 | -3.74% | ― | 106.94% | 72.57% | |
48 Neutral | HK$106.86M | -0.45 | -31.59% | ― | -4.58% | 1.46% | |
46 Neutral | HK$117.00M | -1.09 | -36.68% | ― | 45.49% | -23.78% |