| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 153.48M | 105.49M | 154.72M | 224.92M | 430.65M |
| Gross Profit | 20.63M | 9.30M | 13.10M | 22.66M | 17.50M |
| EBITDA | -57.57M | -31.31M | -12.72M | 1.57M | -6.87M |
| Net Income | -48.96M | -33.54M | -15.24M | 436.74M | 19.61M |
Balance Sheet | |||||
| Total Assets | 271.99M | 297.56M | 348.60M | 424.31M | 521.96M |
| Cash, Cash Equivalents and Short-Term Investments | 113.57M | 47.61M | 94.64M | 201.60M | 82.66M |
| Total Debt | 1.16M | 1.05M | 1.50M | 1.11M | 2.75M |
| Total Liabilities | 143.07M | 147.25M | 164.17M | 224.12M | 356.99M |
| Stockholders Equity | 128.92M | 150.31M | 184.43M | 200.20M | 164.98M |
Cash Flow | |||||
| Free Cash Flow | -46.20M | -43.11M | -24.52M | -16.44M | -7.90M |
| Operating Cash Flow | -46.19M | -42.49M | -24.43M | -16.25M | -6.70M |
| Investing Cash Flow | 16.31M | -1.67M | -58.07M | 481.16M | 8.32M |
| Financing Cash Flow | 25.07M | -1.90M | -2.16M | -401.27M | -115.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$108.10M | 4.33 | 4.90% | ― | -2.52% | -1.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | HK$208.70M | -2.75 | -16.44% | ― | -31.82% | -26.93% | |
49 Neutral | HK$90.71M | -0.69 | -3.74% | ― | 106.94% | 72.57% | |
48 Neutral | HK$114.12M | -0.45 | -27.25% | ― | -4.58% | 1.46% | |
46 Neutral | HK$118.53M | -2.11 | -36.68% | ― | 45.49% | -23.78% |