| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 803.73M | HK$ 923.89M | HK$ 1.02B | HK$ 1.04B | HK$ 999.94M |
| Gross Profit | HK$ 336.70M | HK$ 371.99M | HK$ 422.81M | HK$ 461.81M | HK$ 415.65M |
| Operating Income | HK$ -47.61M | HK$ 73.39M | HK$ 271.00K | HK$ 49.89M | HK$ 27.32M |
| EBITDA | HK$ -1.35M | HK$ 124.52M | HK$ 81.55M | HK$ 94.40M | HK$ 92.00M |
| Net Income | HK$ -35.69M | HK$ 54.22M | HK$ 27.46M | HK$ 33.02M | HK$ 30.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 459.78M | HK$ 526.47M | HK$ 464.16M | HK$ 460.95M | HK$ 470.48M |
| Total Assets | HK$ 1.07B | HK$ 1.17B | HK$ 1.20B | HK$ 1.20B | HK$ 1.20B |
| Total Debt | HK$ 8.70M | HK$ 2.14M | HK$ 11.97M | HK$ 3.16M | HK$ 18.82M |
| Net Debt | HK$ -242.46M | HK$ -209.91M | HK$ -203.54M | HK$ -359.61M | HK$ -209.10M |
| Total Liabilities | HK$ 238.68M | HK$ 260.44M | HK$ 304.80M | HK$ 292.70M | HK$ 284.87M |
| Stockholders' Equity | HK$ 807.79M | HK$ 886.19M | HK$ 871.20M | HK$ 885.34M | HK$ 891.44M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -31.00M | HK$ -27.52M | HK$ 56.94M | HK$ 47.15M | HK$ 130.67M |
| Operating Cash Flow | HK$ -17.59M | HK$ -2.59M | HK$ 82.97M | HK$ 100.56M | HK$ 150.87M |
| Investing Cash Flow | HK$ 108.25M | HK$ 53.42M | HK$ -176.47M | HK$ 91.03M | HK$ -96.04M |
| Financing Cash Flow | HK$ -51.46M | HK$ -53.80M | HK$ -53.12M | HK$ -57.16M | HK$ -48.18M |