| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.37B | 1.54B | 1.68B | 1.78B | 1.74B |
| Gross Profit | 1.37B | 1.28B | 1.38B | 1.44B | 1.40B |
| EBITDA | 578.51M | 827.79M | 861.40M | 1.43B | 1.24B |
| Net Income | -290.78M | -113.44M | -179.90M | 61.21M | -131.10M |
Balance Sheet | |||||
| Total Assets | 67.71B | 68.13B | 68.62B | 68.85B | 70.45B |
| Cash, Cash Equivalents and Short-Term Investments | 765.97M | 730.49M | 769.46M | 356.69M | 2.20B |
| Total Debt | 15.01B | 15.56B | 15.88B | 16.18B | 18.00B |
| Total Liabilities | 30.89B | 31.06B | 31.42B | 31.48B | 33.35B |
| Stockholders Equity | 35.89B | 36.14B | 36.27B | 36.44B | 36.17B |
Cash Flow | |||||
| Free Cash Flow | 583.76M | 298.52M | 638.55M | -140.81M | 34.67M |
| Operating Cash Flow | 585.85M | 306.66M | 643.96M | -135.19M | 56.26M |
| Investing Cash Flow | -98.20M | -154.20M | 94.41M | 1.66B | 757.41M |
| Financing Cash Flow | -566.55M | -340.97M | -316.95M | -1.93B | -455.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$7.48B | 4.93 | 3.35% | 5.29% | -9.69% | -9.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | HK$41.92B | 11.84 | 1.35% | 5.92% | -11.49% | -20.93% | |
61 Neutral | HK$19.49B | 9.50 | 1.20% | 5.77% | 1.06% | 799.41% | |
60 Neutral | HK$4.68B | 5.28 | ― | 10.24% | ― | ― | |
58 Neutral | HK$77.30B | -10.08 | -2.32% | 5.04% | -0.75% | -577.88% | |
50 Neutral | HK$2.29B | -3.10 | -0.27% | ― | -12.20% | -158.05% |