| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 976.68M | HK$ 910.17M | HK$ 821.24M | HK$ 1.06B | HK$ 997.84M |
| Gross Profit | HK$ 223.32M | HK$ 322.46M | HK$ 160.36M | HK$ 162.68M | HK$ 166.25M |
| Operating Income | HK$ 85.77M | HK$ 203.83M | HK$ 48.24M | HK$ 44.94M | HK$ 53.27M |
| EBITDA | HK$ 95.40M | HK$ 204.77M | HK$ 63.77M | HK$ 57.21M | HK$ 61.12M |
| Net Income | HK$ 75.18M | HK$ 61.38M | HK$ 43.61M | HK$ 39.23M | HK$ 37.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.22B | HK$ 1.26B | HK$ 1.74B | HK$ 2.17B | HK$ 2.36B |
| Total Assets | HK$ 3.75B | HK$ 3.56B | HK$ 3.05B | HK$ 3.12B | HK$ 3.30B |
| Total Debt | HK$ 16.91M | HK$ 20.40M | HK$ 38.59M | HK$ 68.75M | HK$ 49.37M |
| Net Debt | HK$ -1.19B | HK$ -1.18B | HK$ -1.67B | HK$ -2.10B | HK$ -1.72B |
| Total Liabilities | HK$ 733.16M | HK$ 800.01M | HK$ 675.19M | HK$ 687.92M | HK$ 806.89M |
| Stockholders' Equity | HK$ 2.99B | HK$ 2.75B | HK$ 2.38B | HK$ 2.43B | HK$ 2.47B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 175.11M | HK$ 274.02M | HK$ 174.91M | HK$ 18.72M | HK$ -27.23M |
| Operating Cash Flow | HK$ 177.42M | HK$ 276.45M | HK$ 178.79M | HK$ 21.51M | HK$ -22.11M |
| Investing Cash Flow | HK$ -1.46M | HK$ -615.92M | HK$ -409.33M | HK$ 455.68M | HK$ 165.59M |
| Financing Cash Flow | HK$ -175.49M | HK$ -162.50M | HK$ -136.98M | HK$ -71.09M | HK$ -92.97M |