Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 186.43M | HK$ 234.30M | HK$ 365.76M | HK$ 390.45M | HK$ 420.48M |
Gross Profit | HK$ 34.41M | HK$ 44.36M | HK$ 71.70M | HK$ 60.63M | HK$ 71.36M |
Operating Income | HK$ -19.69M | HK$ 653.00K | HK$ 18.74M | HK$ -13.06M | HK$ -22.46M |
EBITDA | HK$ -62.46M | HK$ -8.27M | HK$ -15.37M | HK$ -4.08M | HK$ -19.93M |
Net Income | HK$ -59.88M | HK$ -48.17M | HK$ -23.25M | HK$ 30.66M | HK$ -27.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 332.14M | HK$ 304.50M | HK$ 306.17M | HK$ 235.47M | HK$ 266.08M |
Total Assets | HK$ 1.02B | HK$ 1.09B | HK$ 1.19B | HK$ 1.30B | HK$ 1.23B |
Total Debt | HK$ 64.00K | HK$ 164.00K | HK$ 74.00K | HK$ 535.00K | HK$ 7.10M |
Net Debt | HK$ -122.85M | HK$ -188.82M | HK$ -178.00M | HK$ -234.94M | HK$ -258.99M |
Total Liabilities | HK$ 63.99M | HK$ 71.27M | HK$ 85.24M | HK$ 127.32M | HK$ 113.18M |
Stockholders' Equity | HK$ 960.28M | HK$ 1.02B | HK$ 1.11B | HK$ 1.17B | HK$ 1.12B |
Cash Flow | |||||
Free Cash Flow | HK$ 1.78M | HK$ -6.95M | HK$ 65.47M | HK$ -24.73M | HK$ -6.78M |
Operating Cash Flow | HK$ 2.39M | HK$ -6.80M | HK$ 72.15M | HK$ -18.31M | HK$ -3.74M |
Investing Cash Flow | HK$ -63.21M | HK$ 24.53M | HK$ -121.31M | HK$ -8.23M | HK$ 3.48M |
Financing Cash Flow | HK$ -4.99M | HK$ -5.10M | HK$ -5.99M | HK$ -4.98M | HK$ -7.16M |