| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.20B | 38.63B | 38.93B | 35.26B | 33.39B |
| Gross Profit | 17.74B | 16.48B | 16.10B | 13.56B | 13.07B |
| EBITDA | 8.57B | 9.08B | 9.54B | 8.38B | 9.53B |
| Net Income | 3.66B | 4.74B | 5.15B | 4.34B | 4.59B |
Balance Sheet | |||||
| Total Assets | 76.44B | 69.31B | 71.52B | 57.31B | 51.05B |
| Cash, Cash Equivalents and Short-Term Investments | 11.10B | 3.82B | 5.52B | 11.80B | 7.09B |
| Total Debt | 3.12B | 2.30B | 5.29B | 1.21B | 131.00M |
| Total Liabilities | 36.39B | 33.72B | 37.35B | 31.55B | 26.56B |
| Stockholders Equity | 35.93B | 31.69B | 30.30B | 33.31B | 32.95B |
Cash Flow | |||||
| Free Cash Flow | 5.33B | 4.12B | 1.63B | 5.87B | 4.32B |
| Operating Cash Flow | 7.13B | 6.93B | 4.15B | 7.75B | 6.13B |
| Investing Cash Flow | -2.29B | -2.13B | -9.69B | -1.06B | -2.75B |
| Financing Cash Flow | -1.72B | -6.49B | 927.00M | -811.00M | -1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$455.76M | 6.04 | 10.82% | 4.07% | 3.68% | ― | |
71 Outperform | HK$85.80B | 8.15 | 14.96% | 4.69% | 1.61% | 6.76% | |
70 Outperform | HK$84.93B | 23.27 | 1.45% | 3.42% | -1.89% | -30.46% | |
63 Neutral | HK$101.65B | 26.31 | 8.50% | 5.59% | -7.82% | -32.91% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$294.36M | 26.24 | 4.24% | 1.30% | -37.35% | -59.07% | |
42 Neutral | HK$487.80M | -61.50 | -16.93% | ― | 0.90% | 94.78% |